Jordudvikling A/S — Credit Rating and Financial Key Figures
CVR number: 56068813
Væbnerhatten 38 B, Tornbjerg 5220 Odense SØ
jp@ekspressen.dk
tel: 23923459
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 79.19 | -5.90 | -65.55 | -40.33 | |
| Employee benefit expenses | -37.58 | - 100.00 | |||
| Total depreciation | -65.00 | - 262.00 | |||
| Reduction in value of non-current assets | -84.78 | -2 425.33 | 321.01 | 158.00 | - 340.00 |
| EBIT | -43.18 | -2 366.24 | 255.45 | - 204.00 | - 380.33 |
| Other financial income | 1 170.08 | 661.99 | 48.72 | 0.03 | |
| Other financial expenses | - 131.36 | - 100.67 | -30.79 | -36.00 | -0.05 |
| Net income from associates (fin.) | 163.72 | - 734.07 | 51.70 | ||
| Pre-tax profit | 1 159.25 | -2 538.99 | 325.08 | - 240.00 | - 380.35 |
| Income taxes | -88.29 | - 137.09 | -43.50 | 3.12 | |
| Net earnings | 1 070.97 | -2 676.08 | 281.58 | - 240.00 | - 377.22 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 105.33 | 2 680.00 | 2 917.22 | 800.00 | 460.00 |
| Tangible assets total | 5 105.33 | 2 680.00 | 2 917.22 | 800.00 | 460.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.73 | 1.16 | 1.19 | ||
| Current amounts owed by group member comp. | 2 413.51 | 1 720.77 | 11.78 | ||
| Prepayments and accrued income | 4.51 | 13.97 | |||
| Current other receivables | 13.69 | 8.70 | 1.72 | ||
| Current deferred tax assets | 180.59 | 43.50 | 3.12 | ||
| Short term receivables total | 2 617.03 | 1 788.11 | 2.90 | 14.90 | |
| Other current investments | 2 999.81 | 3 580.91 | |||
| Cash and bank deposits | 2 478.43 | 4 127.00 | 34.82 | ||
| Cash and cash equivalents | 2 999.81 | 3 580.91 | 2 478.43 | 4 127.00 | 34.82 |
| Balance sheet total (assets) | 10 722.17 | 8 049.01 | 5 398.56 | 4 927.00 | 509.72 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | ||||
| Retained earnings | 5 857.93 | 6 928.90 | 4 138.41 | 4 353.00 | 375.00 |
| Profit of the financial year | 1 070.97 | -2 676.08 | 281.58 | - 240.00 | - 377.22 |
| Shareholders equity total | 7 428.90 | 4 752.81 | 5 034.39 | 4 613.00 | 497.78 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 910.18 | 2 933.75 | |||
| Advances received | 7.44 | 4.83 | |||
| Current owed to participating | 275.09 | 258.77 | 218.53 | 278.00 | |
| Other non-interest bearing current liabilities | 100.56 | 98.85 | 145.63 | 36.00 | 11.94 |
| Current liabilities total | 3 293.28 | 3 296.20 | 364.16 | 314.00 | 11.94 |
| Balance sheet total (liabilities) | 10 722.17 | 8 049.01 | 5 398.56 | 4 927.00 | 509.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.