Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S ELSA OG BENT RASMUSSEN — Credit Rating and Financial Key Figures
CVR number: 26721105
Understedvej 178, Hørby 9300 Sæby
tel: 98466227
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 193.23 | 80.67 | 147.41 | - 109.18 | 86.72 |
| Employee benefit expenses | - 668.94 | - 310.45 | - 154.74 | - 138.04 | - 555.02 |
| Total depreciation | - 250.41 | -56.82 | -56.82 | -56.82 | |
| EBIT | - 726.12 | - 286.60 | -64.15 | - 304.05 | - 468.30 |
| Other financial income | 918.46 | 593.88 | 528.61 | 2 603.25 | 1 747.39 |
| Other financial expenses | -25.55 | -1 595.39 | -5.52 | -6.44 | -13.61 |
| Net income from associates (fin.) | 2 407.22 | - 278.19 | 802.64 | 5 388.31 | |
| Pre-tax profit | 2 574.02 | -1 566.30 | 1 261.57 | 2 292.77 | 6 653.79 |
| Income taxes | 43.92 | 283.36 | - 102.15 | - 504.48 | - 283.60 |
| Net earnings | 2 617.94 | -1 282.94 | 1 159.42 | 1 788.29 | 6 370.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 305.93 | 2 585.41 | 2 528.59 | 2 471.76 | 453.93 |
| Tangible assets total | 1 305.93 | 2 585.41 | 2 528.59 | 2 471.76 | 453.93 |
| Holdings in group member companies | 0.00 | 0.00 | 0.00 | ||
| Participating interests | 0.00 | 5 388.31 | |||
| Investments total | 0.00 | 0.00 | 0.00 | 0.00 | 5 388.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 10 593.95 | 5 063.54 | |||
| Current owed by particip. interest comp. | 323.36 | 5.00 | |||
| Current other receivables | 87.45 | 5.64 | 29.75 | 132.38 | |
| Current deferred tax assets | 149.55 | 472.72 | 413.12 | 236.36 | 314.49 |
| Short term receivables total | 10 830.95 | 5 536.26 | 418.76 | 589.48 | 451.87 |
| Other current investments | 7 148.97 | 9 579.61 | 11 302.10 | 18 088.10 | 19 543.27 |
| Cash and bank deposits | 934.45 | 967.85 | 6 040.22 | 133.87 | 2 112.22 |
| Cash and cash equivalents | 8 083.42 | 10 547.46 | 17 342.31 | 18 221.97 | 21 655.49 |
| Balance sheet total (assets) | 20 220.30 | 18 669.13 | 20 289.67 | 21 283.22 | 27 949.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Share premium account | 10 367.19 | 10 367.19 | 10 367.19 | 10 367.19 | 10 367.19 |
| Shares repurchased | 248.00 | 256.84 | |||
| Other reserves | 2 625.34 | ||||
| Retained earnings | 5 643.81 | 8 261.75 | 6 730.81 | 7 633.39 | 6 796.34 |
| Profit of the financial year | 2 617.94 | -1 282.94 | 1 159.42 | 1 788.29 | 6 370.19 |
| Shareholders equity total | 19 128.93 | 17 845.99 | 19 005.42 | 20 545.71 | 26 659.05 |
| Non-current deferred tax liabilities | 360.77 | 627.06 | |||
| Non-current liabilities total | 360.77 | 627.06 | |||
| Current loans from credit institutions | 129.14 | ||||
| Current trade creditors | 35.05 | 131.02 | 74.77 | 66.73 | 258.83 |
| Current owed to participating | 507.65 | 168.62 | 162.27 | ||
| Current owed to group member | 539.89 | ||||
| Short-term deferred tax liabilities | 488.41 | 488.41 | 488.41 | ||
| Other non-interest bearing current liabilities | 60.25 | 35.08 | 18.92 | 310.00 | 275.52 |
| Current liabilities total | 1 091.37 | 823.13 | 1 284.25 | 376.74 | 663.49 |
| Balance sheet total (liabilities) | 20 220.30 | 18 669.13 | 20 289.67 | 21 283.22 | 27 949.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.