WISCO ApS — Credit Rating and Financial Key Figures
CVR number: 10119154
Herstedøstervej 19, 2600 Glostrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.08 | -23.05 | -30.84 | -26.71 | -30.30 |
| Total depreciation | -12.50 | -12.50 | -12.50 | ||
| EBIT | -32.58 | -35.55 | -43.34 | -26.71 | -30.30 |
| Other financial income | 1 361.32 | 124.68 | 995.49 | 3 827.63 | 126.78 |
| Other financial expenses | -2.14 | - 688.96 | -0.03 | -0.60 | -1 059.10 |
| Net income from associates (fin.) | 713.45 | 670.20 | 880.52 | 4 028.40 | -45.83 |
| Pre-tax profit | 2 040.05 | 70.37 | 1 832.65 | 7 828.72 | -1 008.45 |
| Income taxes | - 292.54 | 130.40 | - 211.22 | - 832.72 | 47.65 |
| Net earnings | 1 747.51 | 200.77 | 1 621.43 | 6 996.00 | - 960.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.00 | 12.50 | |||
| Tangible assets total | 25.00 | 12.50 | |||
| Holdings in group member companies | 915.95 | 876.15 | 1 086.67 | 4 235.07 | 1 964.24 |
| Investments total | 915.95 | 876.15 | 1 086.67 | 4 235.07 | 1 964.24 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 144.16 | 375.60 | 370.68 | ||
| Current other receivables | 0.01 | 0.09 | |||
| Current deferred tax assets | 530.63 | 411.20 | 504.60 | 1 380.01 | 93.61 |
| Short term receivables total | 674.80 | 786.79 | 875.29 | 1 380.01 | 93.70 |
| Other current investments | 7 059.61 | 5 996.07 | 5 768.86 | 12 472.93 | 10 657.05 |
| Cash and bank deposits | 420.81 | 231.94 | 1 161.68 | 1 562.33 | 752.58 |
| Cash and cash equivalents | 7 480.42 | 6 228.01 | 6 930.54 | 14 035.26 | 11 409.63 |
| Balance sheet total (assets) | 9 096.16 | 7 903.45 | 8 892.49 | 19 650.35 | 13 467.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 500.00 | 1 000.00 | 2 000.00 |
| Other reserves | 74.70 | 74.90 | 75.42 | 1 878.82 | 1 832.99 |
| Retained earnings | 5 741.24 | 6 488.56 | 6 188.80 | 5 006.83 | 10 048.66 |
| Profit of the financial year | 1 747.51 | 200.77 | 1 621.43 | 6 996.00 | - 960.80 |
| Shareholders equity total | 8 688.45 | 7 889.22 | 8 510.65 | 15 006.65 | 13 045.85 |
| Non-current deferred tax liabilities | 394.31 | 359.71 | 1 860.12 | ||
| Non-current liabilities total | 394.31 | 359.71 | 1 860.12 | ||
| Current trade creditors | 13.40 | 13.40 | 21.00 | 21.00 | 21.00 |
| Current owed to group member | 2 760.73 | 400.72 | |||
| Short-term deferred tax liabilities | 0.43 | 0.71 | |||
| Other non-interest bearing current liabilities | 0.40 | 1.13 | 1.13 | ||
| Current liabilities total | 13.40 | 14.23 | 22.13 | 2 783.57 | 421.72 |
| Balance sheet total (liabilities) | 9 096.16 | 7 903.45 | 8 892.49 | 19 650.35 | 13 467.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.