Lægers og Tandlægers Ejendomsinvest II ApS — Credit Rating and Financial Key Figures
CVR number: 34896453
Nørregade 45, 1165 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 077.98 | 1 064.04 | 1 093.23 | 1 100.86 | 1 125.07 |
| Other operating income | 0.38 | ||||
| Costs of manufacturing | -34.93 | -1.00 | |||
| External services | - 280.86 | - 249.14 | - 295.61 | - 285.32 | |
| Gross profit | 1 043.43 | 726.91 | 767.83 | 730.99 | 766.78 |
| Costs of management | -55.27 | -76.27 | -74.27 | -72.97 | |
| Employee benefit expenses | -63.13 | ||||
| Other operating expenses | - 397.38 | ||||
| Total depreciation | -56.44 | -56.44 | -56.44 | -56.44 | |
| EBIT | 582.93 | 670.48 | 711.39 | 674.55 | 637.17 |
| Other financial expenses | - 157.22 | -55.75 | -47.53 | -45.73 | -46.10 |
| Pre-tax profit | 425.71 | 614.73 | 663.86 | 628.82 | 591.07 |
| Income taxes | -93.59 | -89.42 | - 199.01 | - 154.15 | - 145.02 |
| Net earnings | 332.12 | 525.31 | 464.86 | 474.67 | 446.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 594.39 | 13 537.95 | 13 481.52 | 13 425.08 | 13 266.14 |
| Tangible assets total | 13 594.39 | 13 537.95 | 13 481.52 | 13 425.08 | 13 266.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.77 | ||||
| Prepayments and accrued income | 22.15 | 22.68 | 26.23 | 21.86 | |
| Current other receivables | 29.60 | 7.72 | 0.85 | 21.40 | 60.61 |
| Current deferred tax assets | 0.98 | ||||
| Short term receivables total | 40.36 | 29.87 | 23.53 | 47.63 | 83.45 |
| Cash and bank deposits | 35.26 | 224.40 | 333.27 | ||
| Cash and cash equivalents | 35.26 | 224.40 | 333.27 | ||
| Balance sheet total (assets) | 13 634.75 | 13 567.82 | 13 540.31 | 13 697.10 | 13 682.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Asset revaluation reserve | 324.48 | 324.48 | 324.48 | 324.48 | 324.48 |
| Shares repurchased | 400.00 | ||||
| Retained earnings | 856.53 | 1 097.13 | 1 622.44 | 2 087.30 | 2 161.97 |
| Profit of the financial year | 332.12 | 525.31 | 464.86 | 474.67 | 446.04 |
| Shareholders equity total | 4 013.13 | 4 446.92 | 4 911.78 | 5 386.45 | 5 832.49 |
| Provisions | 22.00 | 54.27 | 91.52 | 91.52 | 91.52 |
| Non-current loans from credit institutions | 8 351.75 | 8 035.89 | 7 723.92 | 7 411.12 | 7 121.11 |
| Non-current liabilities total | 8 351.75 | 8 035.89 | 7 723.92 | 7 411.12 | 7 121.11 |
| Current loans from credit institutions | 636.63 | 522.29 | 313.36 | 312.80 | 192.33 |
| Advances received | 8.62 | 78.72 | 78.86 | 102.77 | 62.56 |
| Short-term deferred tax liabilities | 68.93 | 98.67 | 67.76 | 29.15 | |
| Other non-interest bearing current liabilities | 446.97 | 331.07 | 353.12 | 363.29 | 382.84 |
| Accruals and deferred income | 86.73 | ||||
| Current liabilities total | 1 247.87 | 1 030.74 | 813.09 | 808.02 | 637.73 |
| Balance sheet total (liabilities) | 13 634.75 | 13 567.82 | 13 540.31 | 13 697.10 | 13 682.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.