Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHNNY SVENDSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28279124
Tvebjergvej 42, 9600 Aars
js@edc.dk
tel: 20406607
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 884.44 | 750.99 | 842.84 | 722.31 | 942.68 |
| Employee benefit expenses | - 159.00 | - 158.00 | - 172.60 | - 211.00 | - 227.00 |
| Total depreciation | - 121.90 | - 131.38 | - 136.78 | - 149.87 | - 170.73 |
| EBIT | 603.53 | 461.60 | 533.46 | 361.44 | 544.95 |
| Other financial income | 91.65 | 90.83 | 97.61 | 106.02 | 117.59 |
| Other financial expenses | - 118.25 | -91.61 | -82.54 | - 162.85 | - 256.22 |
| Net income from associates (fin.) | 1 568.85 | 224.26 | 790.37 | 1 294.25 | 1 472.47 |
| Pre-tax profit | 2 145.79 | 685.08 | 1 338.90 | 1 598.85 | 1 878.79 |
| Income taxes | - 153.88 | - 130.86 | -82.53 | - 108.57 | - 128.42 |
| Net earnings | 1 991.91 | 554.23 | 1 256.37 | 1 490.29 | 1 750.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 718.09 | 11 713.01 | 11 530.69 | 14 098.16 | 13 944.02 |
| Tangible assets total | 11 718.09 | 11 713.01 | 11 530.69 | 14 098.16 | 13 944.02 |
| Holdings in group member companies | 3 537.11 | 2 721.38 | 3 303.75 | 3 973.99 | 3 886.46 |
| Participating interests | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Investments total | 3 549.61 | 2 733.88 | 3 316.25 | 3 986.50 | 3 898.97 |
| Non-current other receivables | 34.09 | 4.19 | 4.19 | ||
| Long term receivables total | 34.09 | 4.19 | 4.19 | ||
| Inventories total | |||||
| Current trade debtors | 7.14 | ||||
| Current owed by particip. interest comp. | 2 100.00 | 2 100.00 | 2 200.00 | 2 400.00 | 2 400.00 |
| Current other receivables | 0.95 | ||||
| Current deferred tax assets | 782.12 | 123.14 | 387.47 | 591.43 | 611.58 |
| Short term receivables total | 2 882.12 | 2 230.28 | 2 587.47 | 2 991.43 | 3 012.53 |
| Cash and bank deposits | 2 035.08 | 346.87 | 631.26 | 1 419.82 | 3 041.62 |
| Cash and cash equivalents | 2 035.08 | 346.87 | 631.26 | 1 419.82 | 3 041.62 |
| Balance sheet total (assets) | 20 218.98 | 17 028.23 | 18 069.85 | 22 495.91 | 23 897.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 226.67 | 224.21 | 221.74 | 219.27 | 216.81 |
| Shares repurchased | 2 800.00 | 117.80 | 122.00 | 135.00 | 800.00 |
| Other reserves | 587.33 | 1 257.58 | 1 170.05 | ||
| Retained earnings | 11 323.56 | 13 200.13 | 13 047.50 | 13 501.08 | 14 281.36 |
| Profit of the financial year | 1 991.91 | 554.23 | 1 256.37 | 1 490.29 | 1 750.37 |
| Shareholders equity total | 16 467.14 | 14 221.37 | 15 359.93 | 16 728.22 | 18 343.59 |
| Non-current loans from credit institutions | 2 328.96 | 2 145.58 | 1 966.40 | 4 391.87 | 4 266.43 |
| Non-current liabilities total | 2 328.96 | 2 145.58 | 1 966.40 | 4 391.87 | 4 266.43 |
| Current loans from credit institutions | 183.50 | 183.50 | 184.00 | 124.88 | 125.44 |
| Current owed to group member | 717.75 | 550.00 | 500.00 | ||
| Other non-interest bearing current liabilities | 521.63 | 477.78 | 559.52 | 700.94 | 661.68 |
| Current liabilities total | 1 422.88 | 661.28 | 743.52 | 1 375.83 | 1 287.12 |
| Balance sheet total (liabilities) | 20 218.98 | 17 028.23 | 18 069.85 | 22 495.91 | 23 897.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.