Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADPIGERNE ApS — Credit Rating and Financial Key Figures
CVR number: 33389639
Førslev Bygade 18, 4690 Haslev
madpigerne@gmail.com
tel: 56380175
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 437.28 | 530.55 | 539.93 | 564.43 | 675.31 |
| Employee benefit expenses | - 391.67 | - 396.62 | - 395.06 | - 626.90 | - 591.19 |
| EBIT | 45.61 | 133.93 | 144.87 | -62.47 | 84.13 |
| Other financial income | 0.30 | 0.40 | 0.35 | 0.32 | |
| Other financial expenses | -2.26 | -2.24 | -0.54 | -0.15 | |
| Pre-tax profit | 43.65 | 131.69 | 144.74 | -62.11 | 84.29 |
| Income taxes | -15.73 | -29.59 | -35.08 | -4.30 | -5.17 |
| Net earnings | 27.92 | 102.10 | 109.66 | -66.42 | 79.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 8.50 | 8.50 | 8.50 | 9.30 | 11.20 |
| Inventories total | 8.50 | 8.50 | 8.50 | 9.30 | 11.20 |
| Current trade debtors | 91.93 | 59.05 | 55.81 | 138.96 | 54.42 |
| Current other receivables | 50.48 | 50.48 | 35.88 | 29.48 | 33.00 |
| Short term receivables total | 142.41 | 109.53 | 91.69 | 168.45 | 87.42 |
| Cash and bank deposits | 155.88 | 307.74 | 464.58 | 232.25 | 313.77 |
| Cash and cash equivalents | 155.88 | 307.74 | 464.58 | 232.25 | 313.77 |
| Balance sheet total (assets) | 306.79 | 425.77 | 564.77 | 410.00 | 412.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.10 | 80.10 | 80.10 | 80.10 | 80.10 |
| Shares repurchased | -25.00 | 50.00 | 50.00 | 50.00 | 67.50 |
| Other reserves | - 100.00 | - 100.00 | - 100.00 | ||
| Retained earnings | 39.07 | 42.00 | 94.10 | 153.76 | -30.16 |
| Profit of the financial year | 27.92 | 102.10 | 109.66 | -66.42 | 79.12 |
| Shareholders equity total | 122.10 | 174.20 | 233.86 | 117.44 | 196.56 |
| Non-current liabilities total | |||||
| Current trade creditors | 27.00 | 18.00 | 37.40 | 29.03 | 44.81 |
| Short-term deferred tax liabilities | 9.16 | 29.59 | 57.86 | 33.45 | 0.17 |
| Other non-interest bearing current liabilities | 148.53 | 203.98 | 235.65 | 230.07 | 170.84 |
| Current liabilities total | 184.69 | 251.57 | 330.92 | 292.55 | 215.83 |
| Balance sheet total (liabilities) | 306.79 | 425.77 | 564.77 | 410.00 | 412.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.