Pixelz Nordic ApS — Credit Rating and Financial Key Figures
CVR number: 34469431
Blegdamsvej 6, 2200 København N
tl@pixelz.com
tel: 20265022
www.pixelz.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 622.53 | 3 989.08 | 2 336.74 | 2 379.38 | 2 447.17 |
| Employee benefit expenses | -2 212.82 | -2 330.81 | -2 235.02 | -2 297.75 | -2 316.61 |
| EBIT | 3 409.71 | 1 658.27 | 101.73 | 81.63 | 130.56 |
| Other financial income | 418.62 | 892.30 | 506.98 | 1 270.60 | 836.79 |
| Other financial expenses | - 127.68 | -10.56 | -60.32 | - 125.54 | -67.50 |
| Pre-tax profit | 3 700.65 | 2 540.01 | 548.39 | 1 226.69 | 899.85 |
| Income taxes | - 883.35 | - 565.64 | - 130.18 | - 274.52 | - 201.93 |
| Net earnings | 2 817.30 | 1 974.38 | 418.21 | 952.18 | 697.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 175.42 | 2 587.01 | 2 537.30 | 1 883.29 | 1 711.65 |
| Current amounts owed by group member comp. | 8 021.97 | 10 913.59 | 7 841.75 | 9 582.10 | 3 363.78 |
| Prepayments and accrued income | 3.10 | ||||
| Current other receivables | 174.13 | 2.07 | 2 648.59 | 2 763.61 | 805.88 |
| Current deferred tax assets | 34.20 | 20.86 | 36.70 | 36.70 | 36.70 |
| Short term receivables total | 10 405.73 | 13 523.53 | 13 064.35 | 14 268.80 | 5 918.01 |
| Cash and bank deposits | 148.30 | 391.40 | 1 739.79 | 240.04 | 39.67 |
| Cash and cash equivalents | 148.30 | 391.40 | 1 739.79 | 240.04 | 39.67 |
| Balance sheet total (assets) | 10 554.03 | 13 914.93 | 14 804.14 | 14 508.84 | 5 957.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 10 000.00 | ||||
| Retained earnings | 5 662.13 | 9 129.38 | 11 103.75 | 1 521.96 | 2 474.14 |
| Profit of the financial year | 2 817.30 | 1 974.38 | 418.21 | 952.18 | 697.92 |
| Shareholders equity total | 8 559.43 | 11 203.75 | 11 621.96 | 12 574.14 | 3 272.06 |
| Non-current other liabilities | 184.10 | 184.10 | |||
| Non-current liabilities total | 184.10 | 184.10 | |||
| Advances received | 315.48 | 60.92 | 59.85 | 33.78 | |
| Current trade creditors | 267.59 | 265.97 | 338.70 | 293.08 | 187.62 |
| Current owed to group member | 751.45 | 2 201.15 | 981.07 | 2 046.16 | |
| Short-term deferred tax liabilities | 831.09 | 552.29 | 146.02 | 274.52 | 201.93 |
| Other non-interest bearing current liabilities | 313.77 | 788.69 | 336.12 | 270.42 | 173.35 |
| Accruals and deferred income | 82.57 | 107.75 | 100.32 | 81.84 | 76.57 |
| Current liabilities total | 1 810.50 | 2 527.08 | 3 182.18 | 1 934.70 | 2 685.63 |
| Balance sheet total (liabilities) | 10 554.03 | 13 914.93 | 14 804.14 | 14 508.84 | 5 957.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.