Fam.Rasmussen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 40960988
Korshavevej 25, Fløng 2640 Hedehusene
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 323.71 | 1 632.47 | 1 472.62 | 1 102.00 |
| Total depreciation | - 222.92 | - 139.92 | - 167.09 | - 163.52 |
| EBIT | 1 100.79 | 1 492.55 | 1 305.52 | 938.48 |
| Other financial income | 0.67 | |||
| Other financial expenses | - 236.51 | - 337.10 | - 171.04 | - 465.83 |
| Pre-tax profit | 864.95 | 1 155.45 | 1 134.48 | 472.64 |
| Income taxes | - 190.29 | - 254.20 | - 249.59 | - 103.98 |
| Net earnings | 674.66 | 901.25 | 884.89 | 368.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 9 019.33 | 9 290.26 | 9 614.07 | 18 030.36 |
| Tangible assets total | 9 019.33 | 9 290.26 | 9 614.07 | 18 030.36 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 675.53 | |||
| Short term receivables total | 675.53 | |||
| Cash and bank deposits | 40.50 | 0.50 | 0.30 | 134.85 |
| Cash and cash equivalents | 40.50 | 0.50 | 0.30 | 134.85 |
| Balance sheet total (assets) | 9 059.83 | 9 290.77 | 9 614.36 | 18 840.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 674.66 | 1 575.91 | 2 460.81 | |
| Profit of the financial year | 674.66 | 901.25 | 884.89 | 368.66 |
| Shareholders equity total | 714.66 | 1 615.91 | 2 500.81 | 2 869.47 |
| Provisions | 1.77 | 21.80 | 127.75 | 179.27 |
| Non-current loans from credit institutions | 5 411.27 | 5 295.99 | 11 283.78 | |
| Non-current other liabilities | 6 746.83 | |||
| Non-current liabilities total | 6 746.83 | 5 411.27 | 5 295.99 | 11 283.78 |
| Current bonds | 375.29 | |||
| Current loans from credit institutions | 344.40 | 230.00 | 61.76 | |
| Advances received | 930.62 | |||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 1 574.18 | |||
| Current owed to group member | 955.53 | 891.25 | 1 266.97 | 1 425.55 |
| Short-term deferred tax liabilities | 188.52 | 234.17 | 143.63 | 52.47 |
| Other non-interest bearing current liabilities | 427.53 | 746.96 | 24.22 | 63.35 |
| Current liabilities total | 1 596.57 | 2 241.78 | 1 689.82 | 4 508.22 |
| Balance sheet total (liabilities) | 9 059.83 | 9 290.77 | 9 614.36 | 18 840.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.