LLM ApS — Credit Rating and Financial Key Figures
CVR number: 26278333
Kaningårdsvej 3, 2830 Virum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -74.85 | -39.32 | -59.77 | -44.41 | -54.77 |
Gross profit | -74.85 | -39.32 | -59.77 | -44.41 | -54.77 |
EBIT | -74.85 | -39.32 | -59.77 | -44.41 | -54.77 |
Other financial income | 233.43 | 974.25 | - 504.15 | 526.68 | 732.50 |
Income from other inv. held as non-curr. assets | 49.02 | 49.02 | 49.02 | 49.02 | 51.55 |
Pre-tax profit | 207.59 | 983.94 | - 514.90 | 531.28 | 729.27 |
Income taxes | -33.73 | - 205.56 | |||
Net earnings | 173.86 | 778.38 | - 514.90 | 531.28 | 729.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 1 000.00 | 976.47 | 2 000.00 | 2 000.00 | 2 000.00 |
Long term receivables total | 1 000.00 | 976.47 | 2 000.00 | 2 000.00 | 2 000.00 |
Inventories total | |||||
Current other receivables | 201.40 | 252.72 | 292.59 | 288.70 | 293.87 |
Current deferred tax assets | 2.47 | 4.18 | 8.57 | ||
Short term receivables total | 203.87 | 252.72 | 296.77 | 297.27 | 293.87 |
Other current investments | 5 298.59 | 6 214.59 | 5 663.14 | 6 094.73 | 6 526.52 |
Cash and bank deposits | 3 215.50 | 3 130.93 | 1 799.35 | 1 784.35 | 1 939.32 |
Cash and cash equivalents | 8 514.10 | 9 345.52 | 7 462.49 | 7 879.07 | 8 465.84 |
Balance sheet total (assets) | 9 717.97 | 10 574.72 | 9 759.25 | 10 176.34 | 10 759.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 9 308.51 | 9 369.37 | 10 034.76 | 9 402.26 | 9 677.06 |
Profit of the financial year | 173.86 | 778.38 | - 514.90 | 531.28 | 729.27 |
Shareholders equity total | 9 717.97 | 10 385.75 | 9 759.25 | 10 176.34 | 10 653.34 |
Non-current deferred tax liabilities | 106.37 | ||||
Non-current liabilities total | 106.37 | ||||
Short-term deferred tax liabilities | 188.97 | ||||
Current liabilities total | 188.97 | ||||
Balance sheet total (liabilities) | 9 717.97 | 10 574.72 | 9 759.25 | 10 176.34 | 10 759.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.