Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Audiovox ApS — Credit Rating and Financial Key Figures
CVR number: 42424676
Marielundvej 43 B, 2730 Herlev
info@audiovox.dk
tel: 70225141
audiovox.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 4 448.43 | 6 902.68 | 5 834.55 | 6 170.99 |
| Employee benefit expenses | -3 141.38 | -5 638.60 | -5 060.63 | -5 443.78 |
| Other operating expenses | -46.53 | |||
| Total depreciation | - 705.00 | -1 024.23 | - 756.79 | - 737.35 |
| EBIT | 602.05 | 239.85 | 17.13 | -56.67 |
| Other financial income | 10.09 | 10.66 | 5.35 | |
| Other financial expenses | - 216.40 | - 206.43 | - 222.65 | - 205.31 |
| Pre-tax profit | 395.74 | 44.09 | - 205.52 | - 256.63 |
| Income taxes | -89.76 | -8.00 | 39.03 | 44.55 |
| Net earnings | 305.97 | 36.08 | - 166.49 | - 212.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 270.00 | |||
| Goodwill | 3 560.00 | 3 170.00 | 2 780.00 | 2 390.00 |
| Intangible assets total | 3 830.00 | 3 170.00 | 2 780.00 | 2 390.00 |
| Machinery and equipment | 1 502.99 | 1 167.32 | 973.94 | 613.70 |
| Advance payments and construction in progress | 173.42 | |||
| Tangible assets total | 1 502.99 | 1 340.73 | 973.94 | 613.70 |
| Other non-current investments | 0.00 | 0.00 | ||
| Investments total | 77.63 | 163.40 | 168.30 | 183.77 |
| Long term receivables total | ||||
| Raw materials and consumables | 113.79 | |||
| Inventories total | 113.79 | |||
| Current trade debtors | 1 245.19 | 1 347.38 | 1 550.63 | 1 266.75 |
| Current amounts owed by group member comp. | 40.00 | |||
| Prepayments and accrued income | 83.38 | 164.70 | 98.79 | 206.04 |
| Current other receivables | 344.61 | 456.08 | 319.70 | 271.57 |
| Current deferred tax assets | 10.26 | |||
| Short term receivables total | 1 713.18 | 1 968.16 | 1 969.12 | 1 754.63 |
| Cash and bank deposits | 340.10 | 5.47 | 5.17 | 16.58 |
| Cash and cash equivalents | 340.10 | 5.47 | 5.17 | 16.58 |
| Balance sheet total (assets) | 7 463.89 | 6 761.56 | 5 896.52 | 4 958.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 305.97 | 342.06 | 175.56 | |
| Profit of the financial year | 305.97 | 36.08 | - 166.49 | - 212.08 |
| Shareholders equity total | 345.97 | 382.06 | 215.56 | 3.49 |
| Provisions | 77.99 | 58.73 | 19.71 | |
| Non-current loans from credit institutions | 1 256.62 | 858.25 | 466.86 | |
| Non-current owed to group member | 2 940.51 | 2 489.39 | 2 638.11 | 2 577.52 |
| Non-current other liabilities | -0.00 | |||
| Non-current deferred tax liabilities | 27.26 | |||
| Non-current liabilities total | 4 197.13 | 3 374.89 | 3 104.97 | 2 577.52 |
| Current loans from credit institutions | 376.73 | 800.28 | 602.73 | 627.62 |
| Advances received | 176.90 | 241.60 | ||
| Current trade creditors | 346.75 | 1 072.56 | 347.96 | 196.27 |
| Current owed to participating | 57.98 | 57.98 | ||
| Short-term deferred tax liabilities | 11.77 | 11.77 | 27.26 | |
| Other non-interest bearing current liabilities | 1 885.67 | 998.99 | 1 338.55 | 1 254.19 |
| Accruals and deferred income | 221.88 | 62.28 | 4.91 | |
| Current liabilities total | 2 842.80 | 2 945.88 | 2 556.29 | 2 377.66 |
| Balance sheet total (liabilities) | 7 463.89 | 6 761.56 | 5 896.53 | 4 958.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.