MACC LB Property ApS — Credit Rating and Financial Key Figures
CVR number: 32840957
Torvet 1, 4220 Korsør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 829.11 | 701.78 | 800.77 | 706.32 | 694.83 |
| Employee benefit expenses | - 300.30 | - 300.32 | - 300.33 | - 301.12 | - 301.74 |
| Total depreciation | - 246.88 | - 246.88 | - 132.16 | - 132.16 | - 132.16 |
| EBIT | 281.93 | 154.58 | 368.28 | 273.03 | 260.93 |
| Other financial income | 301.99 | 442.90 | 455.27 | 837.33 | 920.05 |
| Other financial expenses | - 279.86 | - 225.47 | - 214.89 | - 204.50 | - 204.16 |
| Pre-tax profit | 304.06 | 372.01 | 608.66 | 905.85 | 976.82 |
| Income taxes | - 127.20 | - 151.74 | - 135.76 | - 228.36 | - 243.79 |
| Net earnings | 176.86 | 220.27 | 472.89 | 677.49 | 733.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 103.08 | 15 856.20 | 16 041.04 | 15 908.88 | 15 776.72 |
| Tangible assets total | 16 103.08 | 15 856.20 | 16 041.04 | 15 908.88 | 15 776.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 9 790.54 | 11 404.05 | 11 671.25 | 12 275.03 | 12 837.69 |
| Current other receivables | 0.00 | 25.00 | -0.00 | ||
| Current deferred tax assets | 16.50 | ||||
| Short term receivables total | 9 790.54 | 11 420.55 | 11 696.25 | 12 275.02 | 12 837.69 |
| Cash and bank deposits | 2 243.86 | 769.16 | 463.41 | 498.89 | 445.16 |
| Cash and cash equivalents | 2 243.86 | 769.16 | 463.41 | 498.89 | 445.16 |
| Balance sheet total (assets) | 28 137.49 | 28 045.91 | 28 200.70 | 28 682.79 | 29 059.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 16 074.50 | 16 251.36 | 16 471.63 | 16 944.53 | 17 622.02 |
| Profit of the financial year | 176.86 | 220.27 | 472.89 | 677.49 | 733.03 |
| Shareholders equity total | 16 376.36 | 16 596.63 | 17 069.53 | 17 747.02 | 18 480.05 |
| Provisions | 0.00 | ||||
| Non-current loans from credit institutions | 10 703.86 | 10 388.27 | 10 068.71 | 9 745.10 | 9 417.40 |
| Non-current liabilities total | 10 703.86 | 10 388.27 | 10 068.71 | 9 745.10 | 9 417.40 |
| Current loans from credit institutions | 311.64 | 315.58 | 319.57 | 323.61 | 327.70 |
| Advances received | 9.50 | ||||
| Current trade creditors | 20.00 | 23.77 | 20.00 | 62.05 | 29.38 |
| Current owed to group member | 3.28 | 3.32 | 3.70 | 3.88 | |
| Short-term deferred tax liabilities | 162.14 | 165.35 | 162.95 | 228.36 | 243.79 |
| Other non-interest bearing current liabilities | 553.98 | 553.01 | 556.62 | 572.95 | 557.36 |
| Current liabilities total | 1 057.27 | 1 061.00 | 1 062.46 | 1 190.67 | 1 162.11 |
| Balance sheet total (liabilities) | 28 137.49 | 28 045.91 | 28 200.70 | 28 682.79 | 29 059.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.