CC Consult Aps. — Credit Rating and Financial Key Figures
CVR number: 33066201
Råhøjvænget 34, Stavtrup 8260 Viby J
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 219.91 | 1 411.38 | 2 273.42 | 1 453.19 | |
| External services | -62.23 | -29.21 | - 812.69 | - 470.93 | |
| Gross profit | 157.68 | 1 382.17 | 1 460.73 | 982.26 | |
| Wages and salaries | - 100.00 | -1 348.75 | -1 433.63 | - 897.56 | |
| Social security expenses | -16.77 | -20.63 | |||
| Employee benefit expenses | -12.85 | ||||
| EBIT | 57.68 | 178.72 | 33.41 | 10.33 | 64.06 |
| Other financial income | -3.92 | ||||
| Other financial expenses | -0.18 | -1.08 | -3.56 | ||
| Pre-tax profit | 57.50 | 177.65 | 29.85 | 6.41 | 64.06 |
| Income taxes | -2.77 | -1.45 | -14.74 | ||
| Net earnings | 57.50 | 177.65 | 27.08 | 4.96 | 49.33 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.50 | 7.64 | 52.13 | ||
| Short term receivables total | 13.50 | 7.64 | 52.13 | ||
| Cash and bank deposits | 78.14 | 302.56 | 514.33 | 311.24 | 460.08 |
| Cash and cash equivalents | 78.14 | 302.56 | 514.33 | 311.24 | 460.08 |
| Balance sheet total (assets) | 91.64 | 310.20 | 514.33 | 363.36 | 460.08 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 259.00 | 259.00 | 259.00 | 259.00 | 259.00 |
| Other reserves | 3.23 | 8.18 | |||
| Retained earnings | - 259.00 | - 201.50 | -23.85 | -0.00 | |
| Profit of the financial year | 57.50 | 177.65 | 27.08 | 4.96 | 49.33 |
| Shareholders equity total | 57.50 | 235.15 | 262.23 | 267.18 | 316.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.70 | ||||
| Short-term deferred tax liabilities | 2.77 | 1.45 | 14.67 | ||
| Other non-interest bearing current liabilities | 34.14 | 75.05 | 231.63 | 94.73 | 128.90 |
| Current liabilities total | 34.14 | 75.05 | 252.10 | 96.18 | 143.57 |
| Balance sheet total (liabilities) | 91.64 | 310.20 | 514.33 | 363.36 | 460.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.