H. C . HENNINGSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31578124
Stæremosen 35, 3250 Gilleleje
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 47.80 | -45.76 | - 333.32 | - 334.23 | - 321.65 |
Employee benefit expenses | -40.00 | - 399.13 | - 567.67 | ||
Other operating expenses | -39.80 | ||||
Total depreciation | - 101.91 | - 101.91 | - 133.07 | - 101.91 | - 111.86 |
EBIT | -54.11 | - 147.67 | - 506.40 | - 875.07 | -1 001.18 |
Other financial income | 8 120.65 | 4 451.95 | 11 760.76 | 1 658.47 | 9 394.75 |
Other financial expenses | -1 040.88 | -1 283.61 | -1 487.92 | -10 541.43 | - 881.54 |
Net income from associates (fin.) | 353.47 | 2 219.13 | -6 025.37 | ||
Pre-tax profit | 7 379.13 | 5 239.80 | 3 741.07 | -9 758.03 | 7 512.04 |
Income taxes | -1 473.27 | - 899.89 | -1 961.80 | 2 188.36 | -1 422.56 |
Net earnings | 5 905.85 | 4 339.91 | 1 779.26 | -7 569.68 | 6 089.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 157.07 | 3 055.16 | 2 953.25 | 2 851.34 | 2 749.44 |
Machinery and equipment | 197.20 | 157.40 | |||
Tangible assets total | 3 157.07 | 3 055.16 | 3 150.45 | 3 008.75 | 2 749.44 |
Holdings in group member companies | 446.78 | 741.75 | |||
Participating interests | 14 997.18 | 17 599.39 | 11 574.02 | ||
Investments total | 15 443.96 | 18 341.14 | 11 574.02 | 50.00 | |
Non-curr. owed by particip. interest comp. | 3 344.05 | 3 338.57 | 3 338.47 | ||
Non-current loans receivable | 4 411.87 | 5 069.67 | 7 133.92 | 6 729.00 | 8 544.50 |
Non-current other receivables | 8 358.45 | 8 318.25 | 366.64 | 96.29 | |
Long term receivables total | 16 114.37 | 16 726.49 | 10 839.03 | 6 825.29 | 8 544.50 |
Finished products/goods | 15.00 | ||||
Inventories total | 15.00 | ||||
Current amounts owed by group member comp. | 897.56 | 180.63 | |||
Prepayments and accrued income | 17.82 | 14.16 | 21.98 | 137.03 | 174.06 |
Current other receivables | 107.24 | 93.09 | 9 011.82 | 470.83 | 233.06 |
Current deferred tax assets | 2 185.60 | 1 006.04 | |||
Short term receivables total | 1 022.62 | 287.88 | 9 033.79 | 2 793.45 | 1 413.16 |
Other current investments | 42 725.47 | 43 450.61 | 47 057.86 | 46 300.40 | 56 970.23 |
Cash and bank deposits | 794.06 | 307.16 | 1 168.38 | 7 431.41 | 785.92 |
Cash and cash equivalents | 43 519.53 | 43 757.77 | 48 226.24 | 53 731.81 | 57 756.15 |
Balance sheet total (assets) | 79 257.56 | 82 168.44 | 82 838.53 | 66 359.30 | 70 513.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 205.00 | 205.00 | 205.00 | 205.00 | 205.00 |
Shares repurchased | 1 000.00 | 1 500.00 | 1 000.00 | 1 200.00 | 1 200.00 |
Other reserves | 6 257.49 | 14 852.19 | 5 904.02 | ||
Retained earnings | 55 915.57 | 51 904.76 | 64 192.85 | 70 676.13 | 61 906.46 |
Profit of the financial year | 5 905.85 | 4 339.91 | 1 779.26 | -7 569.68 | 6 089.48 |
Shareholders equity total | 69 283.91 | 72 801.87 | 73 081.13 | 64 511.46 | 69 400.94 |
Provisions | 18.93 | 21.80 | 30.27 | ||
Non-current loans from credit institutions | 638.84 | 590.53 | 540.73 | 403.49 | |
Non-current liabilities total | 638.84 | 590.53 | 540.73 | 403.49 | |
Current loans from credit institutions | 7 650.17 | 7 346.51 | 7 139.18 | 138.17 | |
Short-term deferred tax liabilities | 1 011.01 | 662.26 | 6.60 | ||
Other non-interest bearing current liabilities | 654.70 | 745.47 | 2 040.62 | 1 306.18 | 1 112.31 |
Current liabilities total | 9 315.88 | 8 754.24 | 9 186.40 | 1 444.35 | 1 112.31 |
Balance sheet total (liabilities) | 79 257.56 | 82 168.44 | 82 838.53 | 66 359.30 | 70 513.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.