Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brudlykke A/S — Credit Rating and Financial Key Figures
CVR number: 36893508
Theilgaards Torv 9, 4600 Køge
tel: 72119099
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 228.70 | - 405.33 | |||
| Gross profit | 2 266.60 | 5 075.11 | 8 253.63 | 6 279.20 | 8 734.90 |
| Costs of management | -3 033.95 | -2 768.92 | -3 804.05 | -4 374.45 | -5 581.06 |
| Costs of distribution | - 129.16 | - 212.50 | - 220.75 | ||
| EBIT | - 896.50 | 2 093.70 | 4 228.84 | 1 676.05 | 2 748.51 |
| Other financial income | 52.03 | 53.45 | 105.71 | 115.14 | 41.44 |
| Other financial expenses | - 174.51 | - 134.41 | - 169.55 | - 214.74 | - 234.98 |
| Pre-tax profit | -1 018.98 | 2 012.75 | 4 164.99 | 1 576.45 | 2 554.97 |
| Income taxes | 213.73 | - 464.84 | - 968.21 | - 406.23 | - 605.59 |
| Net earnings | - 805.25 | 1 547.91 | 3 196.79 | 1 170.22 | 1 949.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 134.79 | 101.09 | 67.40 | 33.70 | |
| Machinery and equipment | 1 092.23 | 1 165.01 | 1 312.45 | 950.83 | 2 158.16 |
| Tangible assets total | 1 227.02 | 1 266.11 | 1 379.85 | 984.53 | 2 158.16 |
| Investments total | 180.47 | 180.47 | 187.61 | ||
| Non-current other receivables | 187.61 | 189.13 | |||
| Long term receivables total | 187.61 | 189.13 | |||
| Inventories total | |||||
| Current trade debtors | 5 116.20 | 6 832.32 | 11 569.18 | 9 888.15 | 11 012.74 |
| Current amounts owed by group member comp. | 698.74 | 684.65 | 1 398.24 | ||
| Prepayments and accrued income | 165.30 | 192.21 | 275.57 | 219.60 | 295.08 |
| Current other receivables | 1 212.41 | 2 261.52 | 2 141.46 | 797.81 | 2 371.02 |
| Short term receivables total | 6 493.91 | 9 984.79 | 14 670.85 | 10 905.57 | 15 077.09 |
| Cash and bank deposits | 884.21 | 3 436.14 | 1 015.10 | 0.19 | |
| Cash and cash equivalents | 884.21 | 3 436.14 | 1 015.10 | 0.19 | |
| Balance sheet total (assets) | 8 785.60 | 11 431.36 | 19 674.45 | 13 092.80 | 17 424.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 2 000.00 | 500.00 | 1 000.00 | |
| Retained earnings | 1 800.00 | -5.25 | - 457.34 | 2 239.45 | 2 409.67 |
| Profit of the financial year | - 805.25 | 1 547.91 | 3 196.79 | 1 170.22 | 1 949.37 |
| Shareholders equity total | 1 494.75 | 3 042.66 | 5 239.45 | 4 409.67 | 5 859.04 |
| Provisions | 367.78 | 832.61 | 1 782.23 | 900.25 | 1 505.84 |
| Non-current leasing loans | 422.30 | 516.58 | 564.93 | 414.93 | 1 376.42 |
| Non-current other liabilities | 929.41 | 948.93 | |||
| Non-current deferred tax liabilities | 863.47 | 890.24 | 923.18 | ||
| Non-current liabilities total | 1 351.71 | 1 465.51 | 1 428.40 | 1 305.17 | 2 299.60 |
| Current loans from credit institutions | 124.65 | 933.53 | 300.86 | 112.08 | 510.43 |
| Current trade creditors | 2 431.63 | 2 689.20 | 7 894.85 | 2 761.59 | 4 542.67 |
| Current owed to group member | 0.62 | 0.32 | |||
| Short-term deferred tax liabilities | 432.41 | 432.41 | 18.59 | 1 306.80 | |
| Other non-interest bearing current liabilities | 2 582.05 | 2 035.43 | 3 010.07 | 2 296.92 | 2 389.64 |
| Accruals and deferred income | 317.36 | ||||
| Current liabilities total | 5 571.36 | 6 090.58 | 11 224.37 | 6 477.71 | 7 760.10 |
| Balance sheet total (liabilities) | 8 785.60 | 11 431.36 | 19 674.45 | 13 092.80 | 17 424.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.