HoejCoaching ApS
CVR number: 38528297
Falkoner Alle 2, 2000 Frederiksberg
jon@hoejcoaching.dk
http://hoejcoaching.dk/
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7.00 | 218.66 | 161.34 | 25.37 | 13.02 |
Employee benefit expenses | - 165.04 | - 186.39 | -21.28 | -12.95 | |
EBIT | 7.00 | 53.61 | -25.05 | 4.08 | 0.07 |
Other financial expenses | -7.98 | -1.55 | -0.28 | 0.80 | |
Pre-tax profit | 7.00 | 45.63 | -26.60 | 3.81 | 0.88 |
Income taxes | -1.54 | -12.23 | |||
Net earnings | 5.46 | 33.40 | -26.60 | 3.81 | 0.88 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 7.00 | 6.00 | 3.04 | ||
Current other receivables | 4.85 | 12.97 | 9.56 | 7.57 | |
Short term receivables total | 7.00 | 10.85 | 12.97 | 9.56 | 10.62 |
Cash and bank deposits | 3.50 | 62.48 | 19.69 | 12.54 | 10.35 |
Cash and cash equivalents | 3.50 | 62.48 | 19.69 | 12.54 | 10.35 |
Balance sheet total (assets) | 10.50 | 73.34 | 32.66 | 22.09 | 20.97 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 3.50 | 3.50 | 40.00 | 40.00 | 40.00 |
Other reserves | 5.46 | 36.50 | |||
Retained earnings | -5.46 | -31.04 | 2.36 | -24.24 | -20.43 |
Profit of the financial year | 5.46 | 33.40 | -26.60 | 3.81 | 0.88 |
Shareholders equity total | 8.96 | 42.36 | 15.76 | 19.57 | 20.45 |
Non-current liabilities total | |||||
Current trade creditors | 3.00 | 3.00 | |||
Other non-interest bearing current liabilities | 1.54 | 27.98 | 13.90 | 2.52 | 0.52 |
Current liabilities total | 1.54 | 30.98 | 16.90 | 2.52 | 0.52 |
Balance sheet total (liabilities) | 10.50 | 73.34 | 32.66 | 22.09 | 20.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.