Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TOM ANDERSEN ERHVERVSEJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 83431911
Snedkervej 1 A, 4600 Køge
tom@tom-andersen.dk
tel: 41888383
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 405.59 | 441.68 | 467.02 | 428.66 | 380.60 |
| Employee benefit expenses | -92.50 | - 274.50 | |||
| Total depreciation | - 221.58 | - 221.58 | - 221.58 | - 221.58 | - 208.54 |
| EBIT | 1 184.02 | 220.10 | 245.44 | 114.58 | - 102.44 |
| Other financial income | 28.55 | 112.72 | 27.74 | 49.07 | 41.19 |
| Other financial expenses | -44.78 | -52.58 | - 107.60 | -68.06 | -73.95 |
| Pre-tax profit | 1 167.79 | 280.25 | 165.59 | 95.59 | - 135.20 |
| Income taxes | - 250.82 | -61.65 | -37.17 | -21.16 | 28.88 |
| Net earnings | 916.97 | 218.59 | 128.41 | 74.42 | - 106.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 319.72 | 7 102.15 | 6 884.59 | 6 667.03 | 6 460.67 |
| Machinery and equipment | 14.23 | 10.21 | 6.19 | 2.18 | |
| Tangible assets total | 7 333.94 | 7 112.36 | 6 890.79 | 6 669.21 | 6 460.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.31 | 67.81 | 44.20 | 62.96 | 60.12 |
| Current amounts owed by group member comp. | 1 268.88 | 516.82 | 1 581.14 | 1 310.63 | 1 416.87 |
| Prepayments and accrued income | 6.13 | ||||
| Current other receivables | 7.28 | 0.30 | |||
| Short term receivables total | 1 288.47 | 584.63 | 1 625.34 | 1 379.73 | 1 477.29 |
| Cash and bank deposits | 1 401.06 | 1 432.86 | 267.90 | 282.78 | 179.33 |
| Cash and cash equivalents | 1 401.06 | 1 432.86 | 267.90 | 282.78 | 179.33 |
| Balance sheet total (assets) | 10 023.47 | 9 129.86 | 8 784.02 | 8 331.72 | 8 117.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 700.00 | 1 700.00 | 1 700.00 | 1 700.00 | 1 700.00 |
| Asset revaluation reserve | 2 625.05 | 2 750.04 | 2 750.04 | 2 750.04 | |
| Shares repurchased | 1 300.00 | 444.76 | |||
| Retained earnings | - 694.24 | 97.75 | - 128.41 | 2 824.46 | |
| Profit of the financial year | 916.97 | 218.59 | 128.41 | 74.42 | - 106.32 |
| Shareholders equity total | 5 847.78 | 4 766.38 | 4 894.79 | 4 524.46 | 4 418.14 |
| Provisions | 1 305.68 | 1 305.38 | 1 302.14 | 1 298.89 | 1 256.67 |
| Non-current loans from credit institutions | 2 253.23 | 2 286.97 | 2 210.66 | 2 100.45 | 1 991.28 |
| Non-current other liabilities | 130.94 | 145.94 | 145.94 | 145.94 | 145.94 |
| Non-current liabilities total | 2 384.17 | 2 432.91 | 2 356.60 | 2 246.39 | 2 137.22 |
| Current loans from credit institutions | 221.09 | 108.74 | 108.00 | 108.00 | 108.00 |
| Current trade creditors | 67.34 | 21.60 | 19.09 | 50.72 | 40.40 |
| Current owed to participating | 8.95 | 1.79 | 26.37 | 4.05 | |
| Current owed to group member | 352.29 | ||||
| Short-term deferred tax liabilities | 170.92 | 61.95 | 40.41 | 24.42 | 15.91 |
| Other non-interest bearing current liabilities | 17.54 | 78.82 | 62.98 | 52.48 | 136.90 |
| Current liabilities total | 485.84 | 625.18 | 230.49 | 261.99 | 305.26 |
| Balance sheet total (liabilities) | 10 023.47 | 9 129.86 | 8 784.02 | 8 331.72 | 8 117.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.