AY ApS — Credit Rating and Financial Key Figures
CVR number: 38404792
Topager 26, Baldersbrønde 2640 Hedehusene
Income statement (kDKK)
2020 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 693.09 | -33.47 | 261.86 | 2.11 |
| Employee benefit expenses | - 884.45 | -54.03 | ||
| Total depreciation | -68.13 | |||
| EBIT | - 259.49 | -33.47 | 207.82 | 2.11 |
| Other financial expenses | -0.90 | -0.00 | -1.31 | -0.33 |
| Pre-tax profit | - 260.39 | -33.47 | 206.52 | 1.79 |
| Net earnings | - 260.39 | -33.47 | 206.52 | 1.79 |
Assets (kDKK)
2020 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 125.57 | |||
| Intangible assets total | 125.57 | |||
| Machinery and equipment | 216.69 | |||
| Tangible assets total | 216.69 | |||
| Investments total | 45.60 | 45.60 | ||
| Long term receivables total | ||||
| Raw materials and consumables | 61.73 | 13.35 | 22.87 | |
| Inventories total | 61.73 | 13.35 | 22.87 | |
| Current other receivables | 20.99 | |||
| Short term receivables total | 20.99 | |||
| Cash and bank deposits | 193.75 | 22.29 | 33.69 | 2.42 |
| Cash and cash equivalents | 193.75 | 22.29 | 33.69 | 2.42 |
| Balance sheet total (assets) | 597.74 | 102.24 | 102.16 | 2.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 609.30 | - 869.69 | - 869.69 | - 903.16 | - 696.64 |
| Profit of the financial year | - 260.39 | -33.47 | 206.52 | 1.79 | |
| Shareholders equity total | - 819.68 | - 819.68 | - 853.16 | - 646.64 | - 644.86 |
| Non-current liabilities total | |||||
| Current trade creditors | 314.80 | 6.16 | 36.52 | ||
| Current owed to participating | 783.84 | 715.95 | 947.27 | 685.94 | 639.27 |
| Other non-interest bearing current liabilities | 318.79 | 103.74 | 1.96 | 26.34 | 8.00 |
| Current liabilities total | 1 417.43 | 819.68 | 955.40 | 748.81 | 647.27 |
| Balance sheet total (liabilities) | 597.74 | 102.24 | 102.16 | 2.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.