Avlscenter Kauergaard 1 A/S — Credit Rating and Financial Key Figures
CVR number: 42926817
Over Kærsholm Vej 4, Thorning 8620 Kjellerup
rask@kauergaard.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 735.63 | 5 490.85 |
Reduction in value of non-current assets | -1 322.87 | - 314.40 |
EBIT | 1 735.63 | 5 490.85 |
Other financial income | 46.70 | |
Other financial expenses | - 738.77 | -1 920.11 |
Net income from associates (fin.) | 114.54 | 358.03 |
Pre-tax profit | 1 111.40 | 3 975.47 |
Income taxes | - 200.09 | - 681.67 |
Net earnings | 911.31 | 3 293.79 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Other tangible assets | 11 873.10 | 10 977.00 |
Tangible assets total | 11 873.10 | 10 977.00 |
Participating interests | 2 298.35 | 2 611.83 |
Investments total | 2 298.35 | 2 611.83 |
Non-current loans receivable | 36.74 | |
Long term receivables total | 36.74 | |
Raw materials and consumables | 609.63 | 631.92 |
Finished products/goods | 16 832.47 | 22 058.71 |
Inventories total | 17 442.09 | 22 690.64 |
Current trade debtors | 700.58 | 921.79 |
Current owed by particip. interest comp. | 393.93 | 591.45 |
Current other receivables | 553.21 | |
Current deferred tax assets | 4 586.91 | |
Short term receivables total | 5 681.41 | 2 066.46 |
Cash and bank deposits | 1 105.84 | 432.12 |
Cash and cash equivalents | 1 105.84 | 432.12 |
Balance sheet total (assets) | 38 400.79 | 38 814.78 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Retained earnings | 911.31 | |
Profit of the financial year | 911.31 | 3 293.79 |
Shareholders equity total | 1 311.31 | 4 605.11 |
Provisions | 4 787.00 | 5 468.67 |
Non-current owed to group member | 28 870.47 | 28 304.38 |
Non-current liabilities total | 28 870.47 | 28 304.38 |
Current trade creditors | 126.08 | 160.50 |
Current owed to group member | 3 245.66 | 276.12 |
Other non-interest bearing current liabilities | 60.27 | |
Current liabilities total | 3 432.01 | 436.62 |
Balance sheet total (liabilities) | 38 400.79 | 38 814.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.