Baldr Light ApS — Credit Rating and Financial Key Figures
CVR number: 42193208
Agern Alle 5 A, 2970 Hørsholm
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 19.77 | ||
Costs of manufacturing | -16.62 | ||
Gross profit | -94.12 | -13.19 | 22.41 |
Costs of management | -13.19 | 19.26 | |
Total depreciation | -41.70 | ||
EBIT | -94.12 | -13.19 | -19.29 |
Other financial income | 0.06 | ||
Other financial expenses | -0.12 | ||
Pre-tax profit | -94.12 | -13.30 | -19.23 |
Income taxes | 20.71 | 2.93 | -23.63 |
Net earnings | -73.41 | -10.38 | -42.86 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 132.33 | 208.53 | 231.89 |
Intangible assets total | 132.33 | 208.53 | 231.89 |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 10.44 | ||
Current other receivables | 60.53 | ||
Current deferred tax assets | 20.71 | 23.63 | |
Short term receivables total | 81.23 | 23.63 | 10.44 |
Cash and bank deposits | 85.69 | 3.58 | |
Cash and cash equivalents | 85.69 | 3.58 | |
Balance sheet total (assets) | 213.56 | 317.85 | 245.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 280.22 |
Retained earnings | -73.41 | -83.79 | |
Profit of the financial year | -73.41 | -10.38 | -42.86 |
Shareholders equity total | -33.41 | -43.79 | 153.57 |
Non-current loans from credit institutions | 75.00 | ||
Non-current liabilities total | 75.00 | ||
Current trade creditors | 24.00 | 17.34 | |
Current owed to participating | 95.25 | ||
Current owed to group member | 234.97 | ||
Other non-interest bearing current liabilities | 246.97 | 7.42 | |
Current liabilities total | 246.97 | 361.63 | 17.34 |
Balance sheet total (liabilities) | 213.56 | 317.85 | 245.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.