NIMO COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 31348129
Persillegade 6, 6200 Aabenraa
mols@nimocompany.com
tel: 74620412
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 562.73 | 12 629.63 | 14 064.00 | 14 577.37 | 21 254.08 |
Employee benefit expenses | -5 668.44 | -6 399.90 | -7 160.85 | -7 308.55 | -9 110.08 |
Total depreciation | -5.93 | -5.93 | -5.43 | ||
EBIT | 5 888.37 | 6 223.80 | 6 897.72 | 7 268.82 | 12 143.99 |
Other financial income | 164.43 | 745.71 | |||
Other financial expenses | - 247.61 | - 142.40 | - 439.79 | - 966.16 | -1 180.26 |
Net income from associates (fin.) | 450.07 | 373.15 | 450.82 | 161.03 | 231.85 |
Pre-tax profit | 6 090.82 | 6 618.98 | 7 654.46 | 6 463.68 | 11 195.59 |
Income taxes | -1 253.91 | -1 394.41 | -1 614.85 | -1 421.97 | -2 452.37 |
Net earnings | 4 836.91 | 5 224.56 | 6 039.61 | 5 041.72 | 8 743.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 11.36 | 5.43 | 34.40 | ||
Tangible assets total | 11.36 | 5.43 | 34.40 | ||
Holdings in group member companies | 699.00 | 625.96 | 1 076.79 | 1 237.81 | 1 469.67 |
Investments total | 699.00 | 633.06 | 1 076.79 | 1 237.81 | 1 469.67 |
Long term receivables total | |||||
Finished products/goods | 11 312.99 | 17 750.12 | 18 379.26 | 16 657.11 | 23 027.52 |
Advance payments | 4 014.71 | 3 880.95 | 4 196.29 | 3 624.77 | 1 031.77 |
Inventories total | 15 327.70 | 21 631.07 | 22 575.54 | 20 281.87 | 24 059.28 |
Current trade debtors | 7 515.37 | 13 891.69 | 17 125.95 | 18 702.57 | 28 034.56 |
Current amounts owed by group member comp. | 401.15 | 372.22 | 746.10 | 745.60 | |
Prepayments and accrued income | 36.61 | 87.03 | 153.87 | 5.19 | |
Current other receivables | 27.31 | 747.25 | 1 563.47 | 226.87 | 332.00 |
Short term receivables total | 7 980.44 | 14 725.96 | 19 215.52 | 19 680.73 | 29 112.16 |
Cash and bank deposits | 3 017.58 | 1 623.68 | 2 362.79 | 3 798.54 | 8 396.33 |
Cash and cash equivalents | 3 017.58 | 1 623.68 | 2 362.79 | 3 798.54 | 8 396.33 |
Balance sheet total (assets) | 27 036.08 | 38 619.21 | 45 230.63 | 44 998.96 | 63 071.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 4 000.00 | 4 000.00 | 4 000.00 | 5 500.00 | 4 000.00 |
Other reserves | 512.49 | 439.45 | 1 326.47 | 1 219.74 | 891.06 |
Retained earnings | 996.26 | 1 906.21 | 2 679.95 | 3 058.53 | 3 868.39 |
Profit of the financial year | 4 836.91 | 5 224.56 | 6 039.61 | 5 041.72 | 8 743.22 |
Shareholders equity total | 10 470.67 | 11 695.23 | 14 171.03 | 14 944.98 | 17 627.67 |
Provisions | 0.44 | 1.20 | 1.89 | ||
Non-current other liabilities | 2 458.86 | 326.87 | 337.49 | ||
Non-current deferred tax liabilities | 1 254.53 | 1 302.66 | 1 548.08 | 1 441.75 | 2 287.51 |
Non-current liabilities total | 3 713.39 | 1 629.53 | 1 885.57 | 1 441.75 | 2 287.51 |
Current loans from credit institutions | 160.36 | 3 024.13 | 10 495.37 | 10 093.59 | 11 875.48 |
Current trade creditors | 5 101.61 | 4 199.35 | 7 684.53 | 3 598.19 | 10 637.22 |
Current owed to participating | 4 083.84 | 6 268.79 | 8 407.16 | ||
Current owed to group member | 0.79 | ||||
Short-term deferred tax liabilities | 178.05 | 1 180.27 | 1 263.76 | 1 416.79 | 903.00 |
Other non-interest bearing current liabilities | 7 411.57 | 16 888.71 | 5 646.54 | 7 234.87 | 11 331.90 |
Current liabilities total | 12 851.59 | 25 293.25 | 29 174.03 | 28 612.23 | 43 154.76 |
Balance sheet total (liabilities) | 27 036.08 | 38 619.21 | 45 230.63 | 44 998.96 | 63 071.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.