Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FP II P/S — Credit Rating and Financial Key Figures
CVR number: 41804025
Langelinie Allé 43, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 031.00 | 25 287.00 | 27 305.00 | 28 570.00 | 28 947.00 |
| Other operating income | 10 000.00 | 930.00 | 888.00 | ||
| External services | - 294.00 | - 282.00 | -1 181.00 | -1 723.00 | -2 228.00 |
| Gross profit | 10 737.00 | 25 935.00 | 27 012.00 | 26 847.00 | 26 719.00 |
| Reduction in value of non-current assets | 245 055.00 | -46 007.00 | 4 358.00 | 21 574.00 | 6 348.00 |
| EBIT | 255 793.00 | -20 072.00 | 31 370.00 | 48 421.00 | 33 067.00 |
| Other financial income | 12.00 | 18.00 | |||
| Other financial expenses | - 258.00 | -1 065.00 | -3 575.00 | -2 903.00 | -1 281.00 |
| Income from other inv. held as non-curr. assets | 6.00 | ||||
| Pre-tax profit | 255 535.00 | -21 137.00 | 27 801.00 | 45 530.00 | 31 804.00 |
| Net earnings | 255 535.00 | -21 137.00 | 27 801.00 | 45 530.00 | 31 804.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 621 229.00 | 583 586.00 | 591 049.00 | 612 645.00 | 618 993.00 |
| Tangible assets total | 621 229.00 | 583 586.00 | 591 049.00 | 612 645.00 | 618 993.00 |
| Other non-current investments | -2 283.00 | ||||
| Investments total | -2 283.00 | ||||
| Non-current other receivables | 2 283.00 | ||||
| Long term receivables total | 2 283.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 149.00 | 206.00 | 555.00 | ||
| Current other receivables | 2 283.00 | 314.00 | 273.00 | 616.00 | 382.00 |
| Short term receivables total | 3 432.00 | 520.00 | 828.00 | 616.00 | 382.00 |
| Balance sheet total (assets) | 624 661.00 | 584 106.00 | 591 877.00 | 613 261.00 | 619 375.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 230 522.00 | 486 057.00 | 464 920.00 | 492 720.00 | 538 250.00 |
| Profit of the financial year | 255 535.00 | -21 137.00 | 27 801.00 | 45 530.00 | 31 804.00 |
| Shareholders equity total | 486 557.00 | 465 420.00 | 493 221.00 | 538 750.00 | 570 554.00 |
| Provisions | -1.00 | -1.00 | |||
| Non-current owed to group member | 128 150.00 | 105 055.00 | 83 480.00 | 58 475.00 | 32 676.00 |
| Non-current liabilities total | 128 150.00 | 105 055.00 | 83 480.00 | 58 475.00 | 32 676.00 |
| Current owed to group member | 128 150.00 | 10.00 | |||
| Other non-interest bearing current liabilities | - 118 195.00 | 13 631.00 | 15 177.00 | 16 036.00 | 16 135.00 |
| Current liabilities total | 9 955.00 | 13 631.00 | 15 177.00 | 16 036.00 | 16 145.00 |
| Balance sheet total (liabilities) | 624 661.00 | 584 106.00 | 591 877.00 | 613 261.00 | 619 375.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.