LEASING PARTNER A/S — Credit Rating and Financial Key Figures
CVR number: 31068746
Teglværksvej 11, 6200 Aabenraa
rt@leasingpartner.dk
tel: 70500300
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 715.47 | 20 700.70 | 30 130.82 | 29 461.37 | 20 485.52 |
Employee benefit expenses | -2 603.84 | -3 043.98 | -2 717.08 | -3 231.62 | -3 195.54 |
Other operating expenses | - 490.26 | - 127.32 | - 281.60 | ||
Total depreciation | -1 060.63 | -13 118.96 | -21 325.31 | -20 250.28 | -15 757.15 |
EBIT | 2 051.00 | 4 047.50 | 5 961.12 | 5 979.47 | 1 251.23 |
Other financial income | 139.02 | 201.00 | 282.23 | 290.51 | 310.13 |
Other financial expenses | - 526.52 | -1 552.86 | -3 674.33 | -4 455.54 | -4 137.79 |
Pre-tax profit | 1 663.50 | 2 695.64 | 2 569.02 | 1 814.43 | -2 576.43 |
Income taxes | - 537.90 | - 597.70 | - 567.21 | - 401.41 | 565.51 |
Net earnings | 1 125.60 | 2 097.94 | 2 001.81 | 1 413.02 | -2 010.92 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 859.41 | 7 250.00 | 7 008.97 | 6 887.15 | 6 511.16 |
Machinery and equipment | 15 490.74 | 68 946.68 | 104 352.18 | 100 835.34 | 79 686.38 |
Tangible assets total | 19 350.16 | 76 196.68 | 111 361.15 | 107 722.49 | 86 197.54 |
Investments total | |||||
Non-current other receivables | 880.00 | 649.47 | 723.01 | 1 685.49 | 1 504.73 |
Long term receivables total | 880.00 | 649.47 | 723.01 | 1 685.49 | 1 504.73 |
Finished products/goods | 8 695.95 | 14 713.65 | 15 350.54 | 17 049.12 | 8 671.11 |
Inventories total | 8 695.95 | 14 713.65 | 15 350.54 | 17 049.12 | 8 671.11 |
Current trade debtors | 2 404.08 | 5 388.34 | 8 276.54 | 9 629.55 | 4 498.44 |
Prepayments and accrued income | 113.80 | 372.73 | 132.12 | 913.80 | 1 041.24 |
Current other receivables | 3 390.82 | 1 356.11 | 1 792.56 | 1 240.65 | 952.67 |
Current deferred tax assets | 78.57 | ||||
Short term receivables total | 5 987.26 | 7 117.18 | 10 201.22 | 11 784.00 | 6 492.35 |
Cash and bank deposits | 94.10 | 19.15 | 422.23 | 112.80 | 59.80 |
Cash and cash equivalents | 94.10 | 19.15 | 422.23 | 112.80 | 59.80 |
Balance sheet total (assets) | 35 007.46 | 98 696.12 | 138 058.15 | 138 353.90 | 102 925.52 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 2 420.64 | 2 420.64 | 2 165.84 | 2 038.44 | |
Shares repurchased | 850.00 | 221.20 | 226.00 | 228.80 | |
Retained earnings | 5 422.10 | 6 326.50 | 8 198.45 | 10 226.26 | 11 766.68 |
Profit of the financial year | 1 125.60 | 2 097.94 | 2 001.81 | 1 413.02 | -2 010.92 |
Shareholders equity total | 7 897.70 | 11 566.29 | 13 346.90 | 14 533.92 | 12 294.20 |
Provisions | 1 201.88 | 1 769.08 | 2 170.50 | 1 604.99 | |
Non-current loans from credit institutions | 1 716.33 | 5 387.69 | 10 874.25 | 9 168.89 | 7 346.00 |
Non-current other liabilities | 101.06 | 104.01 | 81.05 | ||
Non-current liabilities total | 1 716.33 | 5 488.74 | 10 978.26 | 9 249.94 | 7 346.00 |
Current loans from credit institutions | 21 767.75 | 72 075.04 | 103 210.62 | 106 022.57 | 78 241.12 |
Current trade creditors | 1 910.62 | 6 010.00 | 5 863.31 | 4 531.86 | 2 430.35 |
Current owed to participating | 21.20 | 75.29 | 94.88 | 11.96 | 33.26 |
Short-term deferred tax liabilities | 673.00 | ||||
Other non-interest bearing current liabilities | 394.62 | 624.04 | 1 329.53 | 1 833.15 | 975.60 |
Accruals and deferred income | 626.24 | 1 654.84 | 1 465.57 | ||
Current liabilities total | 25 393.43 | 80 439.21 | 111 963.91 | 112 399.54 | 81 680.33 |
Balance sheet total (liabilities) | 35 007.46 | 98 696.12 | 138 058.15 | 138 353.90 | 102 925.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.