NSRC Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37181986
Sønderskovvej 27, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.75 | -7.33 | -8.20 | -9.45 | -10.25 |
| EBIT | -5.75 | -7.33 | -8.20 | -9.45 | -10.25 |
| Other financial income | 0.03 | 0.01 | 0.25 | ||
| Other financial expenses | -2.62 | -2.11 | -2.45 | -18.96 | -10.21 |
| Net income from associates (fin.) | 492.40 | 662.68 | 909.81 | 1 034.45 | 1 250.04 |
| Pre-tax profit | 484.07 | 653.25 | 899.41 | 1 006.04 | 1 229.58 |
| Income taxes | 2.34 | 2.09 | 2.36 | 5.25 | 3.72 |
| Net earnings | 486.40 | 655.34 | 901.77 | 1 011.29 | 1 233.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 535.27 | 2 971.94 | 3 652.96 | 4 451.81 | 5 485.97 |
| Investments total | 2 535.27 | 2 971.94 | 3 652.96 | 4 451.81 | 5 485.97 |
| Non-current loans receivable | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Long term receivables total | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Inventories total | |||||
| Current other receivables | 1.00 | 1.00 | 1.00 | ||
| Current deferred tax assets | 27.46 | 26.94 | 170.04 | 119.10 | 160.79 |
| Short term receivables total | 27.46 | 26.94 | 171.04 | 120.10 | 161.79 |
| Cash and bank deposits | 33.57 | 8.92 | 2.77 | 18.62 | 10.22 |
| Cash and cash equivalents | 33.57 | 8.92 | 2.77 | 18.62 | 10.22 |
| Balance sheet total (assets) | 2 600.30 | 3 011.81 | 3 830.77 | 4 594.54 | 5 661.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 226.00 | 228.80 | 235.60 | 244.00 | 202.50 |
| Other reserves | 2 035.27 | 2 471.94 | 3 152.96 | 3 951.81 | 4 985.97 |
| Retained earnings | - 293.17 | - 472.25 | - 733.52 | - 874.61 | -1 071.86 |
| Profit of the financial year | 486.40 | 655.34 | 901.77 | 1 011.29 | 1 233.30 |
| Shareholders equity total | 2 504.50 | 2 933.84 | 3 606.81 | 4 382.50 | 5 399.91 |
| Non-current deferred tax liabilities | 52.56 | 8.82 | 50.61 | ||
| Non-current liabilities total | 52.56 | 8.82 | 50.61 | ||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Current owed to group member | 64.62 | 35.97 | 71.52 | 149.65 | 204.46 |
| Short-term deferred tax liabilities | 24.18 | 34.99 | 92.88 | 46.56 | |
| Other non-interest bearing current liabilities | 0.01 | ||||
| Current liabilities total | 95.80 | 77.97 | 171.40 | 203.22 | 211.46 |
| Balance sheet total (liabilities) | 2 600.30 | 3 011.81 | 3 830.77 | 4 594.54 | 5 661.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.