Jimmy Damgaard ApS — Credit Rating and Financial Key Figures
CVR number: 37946575
Gyvelvej 10, 7100 Vejle
tel: 26838065
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 437.60 | 1 405.42 | 1 489.43 | 1 506.62 | 2 082.96 |
| Employee benefit expenses | - 690.36 | - 725.04 | - 966.92 | - 891.45 | - 927.51 |
| Total depreciation | - 127.20 | - 150.62 | - 190.20 | - 175.91 | - 208.60 |
| EBIT | 620.04 | 529.77 | 332.31 | 439.26 | 946.85 |
| Other financial income | 2.81 | 0.33 | |||
| Other financial expenses | -12.15 | -8.25 | -6.98 | -11.99 | -39.89 |
| Pre-tax profit | 607.90 | 521.51 | 325.33 | 430.08 | 907.30 |
| Income taxes | - 121.53 | - 116.98 | -72.39 | - 124.75 | - 172.22 |
| Net earnings | 486.37 | 404.53 | 252.94 | 305.33 | 735.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 24.23 | 12.07 | |||
| Intangible assets total | 24.23 | 12.07 | |||
| Land and waters | 1 155.49 | 1 169.70 | 1 130.41 | 1 091.11 | 2 626.92 |
| Machinery and equipment | 331.04 | 309.03 | 400.95 | 368.02 | 642.92 |
| Tangible assets total | 1 486.53 | 1 478.73 | 1 531.35 | 1 459.14 | 3 269.84 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 178.87 | 106.31 | 301.84 | 150.97 | 260.99 |
| Prepayments and accrued income | 81.56 | 62.01 | 89.65 | 51.74 | 41.68 |
| Current other receivables | 147.08 | 57.93 | 0.00 | ||
| Short term receivables total | 407.51 | 226.25 | 391.49 | 202.70 | 302.67 |
| Cash and bank deposits | 261.77 | 525.95 | 237.75 | 525.57 | 271.73 |
| Cash and cash equivalents | 261.77 | 525.95 | 237.75 | 525.57 | 271.73 |
| Balance sheet total (assets) | 2 180.03 | 2 242.99 | 2 160.59 | 2 187.41 | 3 844.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 289.64 | 289.64 | 289.64 | 289.64 | 289.64 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 151.42 | 523.38 | 924.52 | 941.05 | 1 111.39 |
| Profit of the financial year | 486.37 | 404.53 | 252.94 | 305.33 | 735.08 |
| Shareholders equity total | 1 090.42 | 1 381.96 | 1 634.89 | 1 708.03 | 2 321.10 |
| Provisions | 5.26 | 5.78 | 3.51 | 0.82 | 15.87 |
| Non-current loans from credit institutions | 869.30 | ||||
| Non-current other liabilities | 6.00 | 52.85 | |||
| Non-current liabilities total | 6.00 | 922.15 | |||
| Current trade creditors | 90.69 | 89.34 | 110.14 | 97.88 | 207.89 |
| Current owed to participating | 439.85 | 316.57 | 56.69 | 56.49 | 30.95 |
| Short-term deferred tax liabilities | 110.64 | 104.47 | 32.66 | 53.44 | 49.88 |
| Other non-interest bearing current liabilities | 443.16 | 344.88 | 322.70 | 264.76 | 296.39 |
| Current liabilities total | 1 084.34 | 855.26 | 522.18 | 472.56 | 585.11 |
| Balance sheet total (liabilities) | 2 180.03 | 2 242.99 | 2 160.59 | 2 187.41 | 3 844.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.