Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NETTEAM CONSULT A/S — Credit Rating and Financial Key Figures
CVR number: 26305268
Fuglekæret 1, 3400 Hillerød
peter@durup.dk
tel: 51572300
www.netteam.dk
Income statement (kDKK)
2015 | 2016 | 2017 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 41 715.56 | 43 230.55 | 52 698.53 |
| Wages and salaries | -25 778.82 | -27 115.52 | -29 073.95 |
| Other operating expenses | -8 583.37 | -8 255.38 | -9 018.22 |
| Total depreciation | -1 313.44 | -6 031.46 | -1 425.24 |
| EBIT | 6 039.92 | 1 828.19 | 13 181.13 |
| Other financial income | 744.34 | 1 870.27 | 930.69 |
| Other financial expenses | - 314.95 | -96.03 | -1 482.00 |
| Pre-tax profit | 6 469.31 | 3 602.44 | 12 629.81 |
| Income taxes | -1 541.78 | -1 660.68 | -2 927.08 |
| Net earnings | 4 927.53 | 1 941.75 | 9 702.73 |
Assets (kDKK)
2015 | 2016 | 2017 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 18 618.71 | 14 075.01 | 7 719.20 |
| Buildings | 821.50 | 577.50 | 516.67 |
| Machinery and equipment | 3 989.67 | 2 877.25 | 2 539.43 |
| Tangible assets total | 23 429.87 | 17 529.75 | 10 775.31 |
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 6 139.73 | 5 968.14 | 6 516.01 |
| Inventories total | 6 139.73 | 5 968.14 | 6 516.01 |
| Current trade debtors | 20 057.40 | 25 640.80 | 29 329.25 |
| Prepayments and accrued income | 4 620.11 | 5 533.43 | 7 289.66 |
| Current other receivables | 8 919.20 | 9 612.79 | 16 908.00 |
| Short term receivables total | 33 596.71 | 40 787.03 | 53 526.91 |
| Other current investments | 7 195.73 | 8 188.66 | 3 552.04 |
| Cash and bank deposits | 482.78 | 246.05 | 7 746.92 |
| Cash and cash equivalents | 7 678.50 | 8 434.70 | 11 298.96 |
| Balance sheet total (assets) | 70 844.82 | 72 719.63 | 82 117.20 |
Equity and liabilities (kDKK)
2015 | 2016 | 2017 | |
|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 222.22 | 3 900.00 | 4 000.00 |
| Retained earnings | 33 931.89 | 27 359.42 | 25 691.18 |
| Profit of the financial year | 4 927.53 | 1 941.75 | 9 702.73 |
| Shareholders equity total | 42 081.64 | 34 201.17 | 40 393.91 |
| Provisions | 13.88 | 170.56 | 223.54 |
| Non-current loans from credit institutions | 1 440.00 | ||
| Non-current other liabilities | 223.54 | ||
| Non-current liabilities total | 1 440.00 | 223.54 | |
| Current loans from credit institutions | 2 879.41 | 443.63 | |
| Advances received | 1 944.70 | 3 240.80 | 3 570.40 |
| Current trade creditors | 5 848.34 | 8 582.97 | 10 830.47 |
| Current owed to participating | 813.95 | 208.88 | 303.49 |
| Short-term deferred tax liabilities | 1 538.68 | 1 566.58 | 2 881.94 |
| Other non-interest bearing current liabilities | 6 722.86 | 10 269.37 | 9 736.55 |
| Accruals and deferred income | 10 440.77 | 11 599.88 | 13 733.26 |
| Current liabilities total | 27 309.30 | 38 347.90 | 41 499.74 |
| Balance sheet total (liabilities) | 70 844.82 | 72 719.63 | 82 340.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.