Idrætsakademiets Solisttilbud ApS — Credit Rating and Financial Key Figures
CVR number: 42794686
Herlev Hovedgade 201 C, 2730 Herlev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 844.75 | 3 400.32 | 7 240.33 | |
| Employee benefit expenses | -3 547.72 | -6 937.30 | ||
| Other operating expenses | -19.09 | -18.60 | - 163.64 | - 173.63 |
| Total depreciation | -12.61 | |||
| EBIT | -19.09 | 826.15 | - 311.05 | 116.79 |
| Other financial expenses | -1.28 | |||
| Pre-tax profit | -19.09 | 824.87 | - 311.05 | 116.79 |
| Income taxes | 3.65 | - 189.00 | 68.43 | -28.47 |
| Net earnings | -15.44 | 635.87 | - 242.62 | 88.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 113.52 | |||
| Tangible assets total | 113.52 | |||
| Investments total | 23.10 | 177.10 | 115.50 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 231.28 | 740.55 | ||
| Prepayments and accrued income | 48.29 | 38.50 | ||
| Current other receivables | 40.00 | 7.70 | 9.87 | |
| Current deferred tax assets | 3.65 | 68.43 | ||
| Short term receivables total | 43.65 | 238.98 | 857.28 | 48.37 |
| Cash and bank deposits | 1 122.79 | 3 136.16 | 1 264.79 | |
| Cash and cash equivalents | 1 122.79 | 3 136.16 | 1 264.79 | |
| Balance sheet total (assets) | 43.65 | 1 384.87 | 4 170.54 | 1 542.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 600.00 | |||
| Retained earnings | - 615.44 | 20.43 | - 222.18 | |
| Profit of the financial year | -15.44 | 635.87 | - 242.62 | 88.32 |
| Shareholders equity total | 24.56 | 660.43 | - 182.18 | -93.87 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 2.00 | |||
| Advances received | 185.03 | 116.28 | ||
| Current trade creditors | 118.96 | 6.13 | ||
| Current owed to group member | 7.09 | 126.64 | 3 637.52 | 291.81 |
| Short-term deferred tax liabilities | 189.00 | 28.47 | ||
| Other non-interest bearing current liabilities | 10.00 | 104.82 | 592.79 | 1 315.77 |
| Current liabilities total | 19.09 | 724.44 | 4 352.72 | 1 636.05 |
| Balance sheet total (liabilities) | 43.65 | 1 384.87 | 4 170.54 | 1 542.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.