Ry Sengefabrik A/S — Credit Rating and Financial Key Figures
CVR number: 73631416
Boeletvej 25, 8680 Ry
tel: 86893400
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 065.87 | 14 417.71 | 11 988.44 | 12 749.92 | 13 369.59 |
Costs of management | -6 115.43 | -8 535.09 | -7 208.23 | -6 096.27 | -7 126.56 |
Costs of distribution | -4 046.42 | -3 735.53 | -3 823.83 | -3 321.72 | -4 331.17 |
Other operating expenses | - 110.04 | -85.47 | -0.38 | ||
Reduction in value of non-current assets | 7.26 | ||||
EBIT | 3 801.24 | 2 147.09 | 870.91 | 3 331.93 | 1 911.49 |
Other financial income | 1.65 | 1 337.81 | 17.00 | 22.93 | |
Other financial expenses | - 181.17 | - 206.14 | - 195.81 | - 313.50 | - 330.21 |
Pre-tax profit | 3 621.72 | 1 940.95 | 2 012.91 | 3 035.42 | 1 604.20 |
Income taxes | - 788.14 | - 353.23 | - 504.02 | - 658.44 | - 348.86 |
Net earnings | 2 833.58 | 1 587.72 | 1 508.88 | 2 376.98 | 1 255.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 483.05 | 418.81 | 354.58 | 290.35 | |
Intangible assets total | 483.05 | 418.81 | 354.58 | 290.35 | |
Land and waters | 11 178.29 | 11 498.39 | 12 044.71 | 11 680.17 | 11 495.49 |
Buildings | 2 375.06 | 4 532.68 | 3 748.17 | 2 934.03 | 4 094.86 |
Machinery and equipment | 1 015.90 | 830.85 | 484.23 | 226.72 | 418.60 |
Tangible assets total | 14 569.25 | 16 861.92 | 16 277.11 | 14 840.92 | 16 008.94 |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 5.75 | 4.36 | 2.13 | 4.75 | 16.93 |
Raw materials and consumables | 4 297.33 | 5 261.95 | 5 567.39 | 5 732.70 | 5 724.53 |
Finished products/goods | 186.85 | 138.48 | 88.26 | 68.06 | 122.03 |
Inventories total | 4 489.93 | 5 404.80 | 5 657.79 | 5 805.51 | 5 863.49 |
Current trade debtors | 2 042.68 | 1 848.15 | 1 271.47 | 1 279.06 | 1 729.53 |
Current amounts owed by group member comp. | 347.85 | 10.00 | 147.49 | 112.31 | 250.59 |
Prepayments and accrued income | 378.42 | 399.06 | 177.11 | 184.26 | 218.06 |
Current other receivables | 808.49 | 518.98 | 359.46 | 20.11 | 560.50 |
Short term receivables total | 3 577.43 | 2 776.19 | 1 955.53 | 1 595.74 | 2 758.67 |
Cash and bank deposits | 2 629.12 | 169.66 | 470.29 | 2 647.84 | 24.63 |
Cash and cash equivalents | 2 629.12 | 169.66 | 470.29 | 2 647.84 | 24.63 |
Balance sheet total (assets) | 25 265.72 | 25 695.62 | 24 779.52 | 25 244.60 | 24 946.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 000.00 | 2 000.00 | 360.00 | ||
Retained earnings | 6 259.77 | 8 093.35 | 9 681.07 | 9 189.95 | 11 206.93 |
Profit of the financial year | 2 833.58 | 1 587.72 | 1 508.88 | 2 376.98 | 1 255.35 |
Shareholders equity total | 10 093.35 | 11 681.07 | 12 189.95 | 14 566.93 | 13 822.27 |
Provisions | 1 309.32 | 1 472.08 | 1 483.21 | 1 388.08 | 1 427.21 |
Non-current loans from credit institutions | 9 038.86 | 8 566.78 | 6 789.06 | 6 373.08 | 5 885.58 |
Non-current other liabilities | 603.54 | 572.64 | |||
Non-current liabilities total | 9 642.40 | 9 139.42 | 6 789.06 | 6 373.08 | 5 885.58 |
Current loans from credit institutions | 544.04 | 697.00 | 1 649.78 | 571.76 | 1 415.87 |
Advances received | 226.74 | 102.12 | |||
Current trade creditors | 1 223.09 | 1 695.36 | 1 143.70 | 945.85 | 1 466.67 |
Current owed to group member | 169.20 | ||||
Short-term deferred tax liabilities | 786.84 | 492.89 | 753.58 | 309.72 | |
Other non-interest bearing current liabilities | 1 666.68 | 841.50 | 804.19 | 645.32 | 516.64 |
Current liabilities total | 4 220.65 | 3 403.05 | 4 317.30 | 2 916.51 | 3 811.02 |
Balance sheet total (liabilities) | 25 265.72 | 25 695.62 | 24 779.52 | 25 244.60 | 24 946.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.