Visblue A/S — Credit Rating and Financial Key Figures
CVR number: 36427957
Bautavej 1 A, Hasle 8210 Aarhus V
MGA@visblue.com
tel: 26610550
www.visblue.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 911.34 | 2 628.98 | 4 282.66 | 2 609.44 | 1 609.61 |
Employee benefit expenses | -4 075.12 | -4 376.08 | -4 635.76 | -7 132.34 | -7 799.32 |
Total depreciation | -1 579.68 | -2 073.52 | -4 754.45 | -1 463.02 | -3 019.22 |
EBIT | -3 743.46 | -3 820.62 | -5 107.56 | -5 985.92 | -9 208.93 |
Other financial income | 3 080.82 | 6.07 | 3.70 | ||
Other financial expenses | - 141.12 | -17.80 | -58.81 | - 565.72 | - 719.10 |
Net income from associates (fin.) | 2.84 | 101.97 | 34.71 | 500.54 | - 395.39 |
Pre-tax profit | - 800.92 | -3 736.45 | -5 131.66 | -6 045.02 | -10 319.73 |
Income taxes | 505.39 | 1 236.14 | 1 543.26 | 1 537.54 | - 964.47 |
Net earnings | - 295.53 | -2 500.30 | -3 588.40 | -4 507.49 | -11 284.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 17 448.74 | 21 411.28 | 23 701.85 | 28 189.97 | 28 060.42 |
Intangible assets total | 17 448.74 | 21 411.28 | 23 701.85 | 28 189.97 | 28 060.42 |
Machinery and equipment | 146.60 | 92.63 | 39.52 | ||
Tangible assets total | 146.60 | 92.63 | 39.52 | ||
Holdings in group member companies | 89.75 | 191.73 | 226.43 | 726.98 | 331.58 |
Investments total | 89.75 | 191.73 | 305.28 | 912.98 | 561.58 |
Long term receivables total | |||||
Raw materials and consumables | 595.57 | 999.94 | 1 251.56 | 4 624.41 | 3 796.45 |
Finished products/goods | 550.00 | 200.00 | |||
Advance payments | 862.35 | ||||
Inventories total | 1 145.57 | 2 062.28 | 1 251.56 | 4 624.41 | 3 796.45 |
Current trade debtors | 846.37 | 1 000.83 | 2 576.44 | 802.86 | 2 746.27 |
Prepayments and accrued income | 1 272.82 | 1.12 | |||
Current other receivables | 422.03 | 479.67 | 893.80 | 602.48 | 569.37 |
Current deferred tax assets | 209.01 | 1 268.14 | 141.66 | 1 508.13 | |
Short term receivables total | 1 477.42 | 2 748.64 | 4 884.73 | 2 913.47 | 3 316.75 |
Cash and bank deposits | 1 910.25 | 361.33 | 2 490.70 | 917.65 | 524.72 |
Cash and cash equivalents | 1 910.25 | 361.33 | 2 490.70 | 917.65 | 524.72 |
Balance sheet total (assets) | 22 218.32 | 26 867.89 | 32 673.64 | 37 558.47 | 36 259.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 481.30 | 571.15 | 636.65 | 933.88 | 1 341.17 |
Share premium account | 2 051.82 | 4 936.34 | |||
Other reserves | 13 610.01 | 16 700.80 | 19 543.12 | 22 580.38 | 22 144.22 |
Retained earnings | -12 265.77 | -11 242.43 | -16 367.75 | -12 922.25 | -9 943.26 |
Profit of the financial year | - 295.53 | -2 500.30 | -3 588.40 | -4 507.49 | -11 284.19 |
Shareholders equity total | 3 581.83 | 3 529.22 | 5 159.95 | 6 084.53 | 2 257.93 |
Provisions | 1 399.00 | 1 431.00 | 1 318.99 | 900.00 | 1 852.00 |
Non-current owed to group member | 2 753.17 | 4 995.11 | 8 966.26 | ||
Non-current other liabilities | 4 828.46 | 4 878.82 | 1 642.25 | 1 291.14 | 899.61 |
Non-current liabilities total | 4 828.46 | 4 878.82 | 4 395.42 | 6 286.24 | 9 865.87 |
Short-term capital loans | 448.53 | 439.32 | 461.00 | ||
Current loans from credit institutions | 109.02 | 226.13 | |||
Advances received | 3 323.43 | 2 688.74 | 1 829.00 | ||
Current trade creditors | 387.38 | 2 449.56 | 1 551.95 | 3 151.96 | 2 283.20 |
Current owed to group member | 240.22 | ||||
Other non-interest bearing current liabilities | 903.48 | 2 113.40 | 1 256.39 | 569.62 | 305.00 |
Accruals and deferred income | 11 009.15 | 12 239.77 | 15 218.97 | 17 438.06 | 17 165.68 |
Current liabilities total | 12 409.03 | 17 028.86 | 21 799.28 | 24 287.70 | 22 284.12 |
Balance sheet total (liabilities) | 22 218.32 | 26 867.89 | 32 673.64 | 37 558.47 | 36 259.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.