Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fyns-Bilsalg A/S — Credit Rating and Financial Key Figures
CVR number: 41092823
Odensevej 136 A, 5400 Bogense
mo@fyns-bilsalg.dk
tel: 64811201
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 128.28 | 10 818.64 | 10 342.51 | 11 565.15 | 11 167.03 |
| Employee benefit expenses | -7 923.91 | -8 372.77 | -8 560.46 | -9 623.15 | -9 659.09 |
| Total depreciation | - 406.77 | - 403.60 | - 382.64 | - 367.44 | - 469.11 |
| EBIT | 1 797.60 | 2 042.27 | 1 399.41 | 1 574.56 | 1 038.83 |
| Other financial income | 3.93 | 60.97 | 25.94 | 30.52 | 19.69 |
| Other financial expenses | - 191.03 | - 346.70 | - 449.64 | - 472.56 | - 280.92 |
| Pre-tax profit | 1 610.51 | 1 756.54 | 975.71 | 1 132.53 | 777.59 |
| Income taxes | - 356.25 | - 393.82 | - 217.79 | - 253.85 | - 172.86 |
| Net earnings | 1 254.25 | 1 362.72 | 757.91 | 878.67 | 604.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 800.01 | 700.01 | 600.02 | 500.02 | 400.02 |
| Intangible assets total | 800.01 | 700.01 | 600.02 | 500.02 | 400.02 |
| Machinery and equipment | 840.15 | 569.53 | 531.65 | 1 295.75 | 1 437.31 |
| Tangible assets total | 840.15 | 569.53 | 531.65 | 1 295.75 | 1 437.31 |
| Investments total | |||||
| Non-current loans receivable | 25.97 | ||||
| Long term receivables total | 25.97 | ||||
| Finished products/goods | 14 561.64 | 15 881.83 | 16 530.42 | 16 126.22 | 16 563.18 |
| Inventories total | 14 561.64 | 15 881.83 | 16 530.42 | 16 126.22 | 16 563.18 |
| Current trade debtors | 1 661.34 | 1 281.73 | 1 308.97 | 1 520.11 | 1 304.01 |
| Current amounts owed by group member comp. | 70.49 | 1 360.97 | 268.39 | 700.53 | 708.31 |
| Current other receivables | 483.59 | 602.91 | 463.36 | 769.89 | 727.82 |
| Short term receivables total | 2 215.42 | 3 245.61 | 2 040.72 | 2 990.53 | 2 740.14 |
| Cash and bank deposits | 25.01 | 19.78 | 21.23 | 15.95 | 16.41 |
| Cash and cash equivalents | 25.01 | 19.78 | 21.23 | 15.95 | 16.41 |
| Balance sheet total (assets) | 18 442.22 | 20 416.78 | 19 724.04 | 20 928.47 | 21 183.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 400.00 | 500.00 | 400.00 | ||
| Other reserves | - 400.00 | ||||
| Retained earnings | 5 431.01 | 6 685.26 | 7 647.98 | 7 905.89 | 8 384.56 |
| Profit of the financial year | 1 254.25 | 1 362.72 | 757.91 | 878.67 | 604.73 |
| Shareholders equity total | 7 085.26 | 8 447.98 | 8 805.89 | 9 684.56 | 9 789.29 |
| Provisions | 200.00 | 150.00 | 137.00 | 165.00 | 182.62 |
| Non-current deferred tax liabilities | 404.36 | ||||
| Non-current liabilities total | 404.36 | ||||
| Current loans from credit institutions | 6 378.22 | 9 031.08 | 7 035.60 | 7 948.81 | 7 572.74 |
| Advances received | 783.55 | ||||
| Current trade creditors | 1 622.60 | 1 415.47 | 1 871.83 | 1 400.62 | 1 501.44 |
| Current owed to participating | 217.27 | ||||
| Current owed to group member | 1.98 | 396.86 | 303.79 | 637.05 | |
| Short-term deferred tax liabilities | 385.25 | 443.82 | 230.79 | 225.85 | 155.24 |
| Other non-interest bearing current liabilities | 2 366.52 | 926.45 | 1 246.06 | 982.57 | 561.10 |
| Current liabilities total | 10 752.61 | 11 818.80 | 10 781.15 | 11 078.91 | 11 211.12 |
| Balance sheet total (liabilities) | 18 442.22 | 20 416.78 | 19 724.04 | 20 928.47 | 21 183.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.