HALM 80. SKALKENDRUP ApS — Credit Rating and Financial Key Figures
CVR number: 66067017
Skalkendrupvej 12, Skalkendrup 5800 Nyborg
tel: 65361723
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 891.51 | 11 034.25 | 12 290.37 | 16 653.99 | 21 227.79 |
Employee benefit expenses | -4 605.11 | -5 009.68 | -5 340.78 | -5 606.24 | -6 834.01 |
Other operating expenses | - 288.55 | ||||
Total depreciation | -2 636.54 | -2 492.91 | -2 804.74 | -3 203.47 | -3 372.63 |
EBIT | 1 649.86 | 3 243.10 | 4 144.85 | 7 844.29 | 11 021.16 |
Other financial income | 7.58 | 5.04 | 3.66 | 4.45 | 137.62 |
Other financial expenses | - 498.15 | - 392.90 | - 266.71 | - 207.13 | - 362.60 |
Income from other inv. held as non-curr. assets | 0.59 | ||||
Pre-tax profit | 1 159.88 | 2 855.24 | 3 881.80 | 7 641.61 | 10 796.17 |
Income taxes | - 266.28 | - 634.03 | - 853.33 | -1 688.02 | -2 384.87 |
Net earnings | 893.60 | 2 221.21 | 3 028.47 | 5 953.59 | 8 411.30 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 476.99 | 1 442.88 | 1 408.78 | 1 374.67 | 1 340.57 |
Buildings | 14 092.97 | 14 892.00 | 15 364.48 | 17 396.09 | 20 341.87 |
Machinery and equipment | 2 881.90 | 2 398.31 | 1 905.51 | 4 374.73 | 3 569.57 |
Tangible assets total | 18 451.85 | 18 733.19 | 18 678.77 | 23 145.49 | 25 252.01 |
Investments total | |||||
Non-current loans receivable | 630.49 | 611.75 | 674.02 | 852.95 | 948.50 |
Non-current other receivables | 869.94 | 749.94 | 294.94 | ||
Long term receivables total | 1 500.43 | 1 361.69 | 968.96 | 852.95 | 948.50 |
Semifinished products | 2 562.08 | 2 512.53 | 2 383.46 | 2 703.85 | 2 584.68 |
Raw materials and consumables | 516.21 | 914.01 | 937.93 | 1 157.41 | 1 716.87 |
Finished products/goods | 565.14 | 759.15 | 192.50 | 1 384.60 | 2 020.50 |
Inventories total | 3 643.43 | 4 185.69 | 3 513.89 | 5 245.87 | 6 322.04 |
Current trade debtors | 2 187.63 | 2 460.57 | 4 024.07 | 5 933.21 | 4 205.54 |
Prepayments and accrued income | 56.23 | ||||
Current other receivables | 76.40 | 64.36 | 64.36 | 0.09 | 4 930.72 |
Short term receivables total | 2 264.04 | 2 524.93 | 4 088.43 | 5 933.29 | 9 192.49 |
Cash and bank deposits | 15.10 | 834.19 | 2 592.43 | 601.91 | 2 105.41 |
Cash and cash equivalents | 15.10 | 834.19 | 2 592.43 | 601.91 | 2 105.41 |
Balance sheet total (assets) | 25 874.84 | 27 639.70 | 29 842.48 | 35 779.51 | 43 820.46 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 62.50 | 62.50 | 62.50 |
Shares repurchased | 108.00 | 110.60 | 113.00 | 114.40 | 1 500.00 |
Retained earnings | 6 276.06 | 5 234.06 | 7 404.77 | 10 318.83 | 14 772.43 |
Profit of the financial year | 893.60 | 2 221.21 | 3 028.47 | 5 953.59 | 8 411.30 |
Shareholders equity total | 7 402.66 | 7 690.87 | 10 608.73 | 16 449.33 | 24 746.23 |
Provisions | 1 672.23 | 1 791.97 | 1 871.89 | 2 361.59 | 2 633.95 |
Non-current loans from credit institutions | 9 683.41 | 8 074.62 | 441.40 | ||
Non-current leasing loans | 6 636.70 | 8 230.76 | 8 553.91 | ||
Non-current deferred tax liabilities | 76.66 | 428.29 | 665.41 | 1 058.32 | 2 077.07 |
Non-current liabilities total | 9 760.07 | 8 502.91 | 7 302.11 | 9 289.07 | 11 072.38 |
Short-term capital loans | 76.67 | 137.59 | |||
Current loans from credit institutions | 3 874.35 | 3 046.96 | 2 423.29 | 2 059.69 | 1 917.25 |
Advances received | 673.40 | ||||
Current trade creditors | 2 193.89 | 3 251.04 | 4 604.22 | 4 694.54 | 2 674.25 |
Other non-interest bearing current liabilities | 971.63 | 3 355.95 | 2 282.16 | 925.29 | 638.80 |
Current liabilities total | 7 039.88 | 9 653.95 | 10 059.75 | 7 679.52 | 5 367.89 |
Balance sheet total (liabilities) | 25 874.84 | 27 639.70 | 29 842.48 | 35 779.51 | 43 820.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.