FONDEN E-ADVICE — Credit Rating and Financial Key Figures
CVR number: 25043391
Skorkærvej 8, Madum 6990 Ulfborg
liseu@e-advice.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 518.00 | 783.00 | 656.00 | 646.00 | 535.29 |
| Employee benefit expenses | - 425.00 | - 689.00 | - 621.00 | - 605.00 | - 527.33 |
| Total depreciation | -16.00 | -20.00 | -16.00 | -15.00 | -3.90 |
| EBIT | 77.00 | 74.00 | 19.00 | 26.00 | 4.06 |
| Other financial expenses | -1.00 | -5.00 | -4.00 | -2.00 | -2.06 |
| Pre-tax profit | 76.00 | 69.00 | 15.00 | 24.00 | 2.00 |
| Income taxes | -6.00 | -11.00 | -6.00 | -5.00 | -0.81 |
| Net earnings | 70.00 | 58.00 | 9.00 | 19.00 | 1.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 54.00 | 36.00 | 20.00 | 5.00 | |
| Tangible assets total | 54.00 | 36.00 | 20.00 | 5.00 | |
| Investments total | 154.00 | 154.00 | 154.00 | 158.00 | 160.06 |
| Long term receivables total | |||||
| Raw materials and consumables | 13.00 | 16.00 | 13.00 | 16.00 | 11.50 |
| Inventories total | 13.00 | 16.00 | 13.00 | 16.00 | 11.50 |
| Current trade debtors | 52.00 | 150.00 | 144.00 | 122.00 | 166.77 |
| Prepayments and accrued income | 67.00 | 87.49 | |||
| Current other receivables | 101.00 | 150.00 | 149.00 | 41.00 | |
| Current deferred tax assets | 1.19 | ||||
| Short term receivables total | 153.00 | 300.00 | 293.00 | 230.00 | 255.44 |
| Cash and bank deposits | 488.00 | 361.00 | 321.00 | 461.00 | 364.37 |
| Cash and cash equivalents | 488.00 | 361.00 | 321.00 | 461.00 | 364.37 |
| Balance sheet total (assets) | 862.00 | 867.00 | 801.00 | 870.00 | 791.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 138.00 | 208.00 | 266.00 | 275.00 | 293.96 |
| Profit of the financial year | 70.00 | 58.00 | 9.00 | 19.00 | 1.19 |
| Shareholders equity total | 508.00 | 566.00 | 575.00 | 594.00 | 595.15 |
| Non-current other liabilities | 77.00 | 69.00 | 71.00 | 50.00 | |
| Non-current liabilities total | 77.00 | 69.00 | 71.00 | 50.00 | |
| Advances received | 11.00 | 7.00 | |||
| Current trade creditors | 86.00 | 73.00 | 70.00 | 132.00 | 122.88 |
| Short-term deferred tax liabilities | 6.00 | 11.00 | 6.00 | 3.00 | |
| Other non-interest bearing current liabilities | 185.00 | 148.00 | 68.00 | 84.00 | 73.34 |
| Current liabilities total | 277.00 | 232.00 | 155.00 | 226.00 | 196.22 |
| Balance sheet total (liabilities) | 862.00 | 867.00 | 801.00 | 870.00 | 791.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.