414watt ApS — Credit Rating and Financial Key Figures
CVR number: 40227407
Laskedalen 11, 8220 Brabrand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -83.16 | 192.67 | 132.51 | -44.91 | -48.26 |
| Employee benefit expenses | -43.32 | -36.35 | |||
| Total depreciation | -5.80 | -5.80 | -5.80 | -5.80 | |
| EBIT | - 126.48 | 150.52 | 126.71 | -50.72 | -54.05 |
| Other financial income | 1 061.13 | 45.04 | 2.09 | 246.34 | 413.12 |
| Other financial expenses | -27.45 | - 174.76 | -23.90 | -24.50 | |
| Pre-tax profit | 934.64 | 168.12 | -45.96 | 171.73 | 334.56 |
| Income taxes | -11.35 | -30.65 | -74.87 | ||
| Net earnings | 934.64 | 156.77 | -45.96 | 141.08 | 259.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 583.28 | 577.48 | 571.68 | 565.88 | |
| Tangible assets total | 583.28 | 577.48 | 571.68 | 565.88 | |
| Participating interests | 381.28 | 699.01 | 699.01 | 699.01 | |
| Investments total | 396.28 | 714.01 | 714.01 | 714.01 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 65.25 | 31.25 | 15.00 | ||
| Current other receivables | 3.02 | 2 010.84 | 188.16 | 75.01 | 8.90 |
| Current deferred tax assets | 0.48 | ||||
| Short term receivables total | 68.28 | 2 042.09 | 203.64 | 75.01 | 8.90 |
| Other current investments | 439.29 | 1 052.49 | 1 269.80 | 1 665.47 | |
| Cash and bank deposits | 2 925.41 | 115.80 | 635.95 | 727.21 | 723.07 |
| Cash and cash equivalents | 2 925.41 | 555.10 | 1 688.44 | 1 997.01 | 2 388.54 |
| Balance sheet total (assets) | 2 993.69 | 3 576.74 | 3 183.57 | 3 357.71 | 3 677.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.35 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 2 024.52 | 2 805.00 | 2 809.48 | 2 641.52 | 2 647.60 |
| Profit of the financial year | 934.64 | 156.77 | -45.96 | 141.08 | 259.70 |
| Shareholders equity total | 2 959.52 | 3 116.17 | 2 921.32 | 2 944.60 | 3 082.30 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.04 | ||||
| Advances received | 255.50 | ||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | ||
| Current owed to participating | 29.82 | 99.03 | 219.55 | 369.34 | 518.90 |
| Short-term deferred tax liabilities | 11.35 | 28.93 | 71.33 | ||
| Other non-interest bearing current liabilities | 4.35 | 84.69 | 32.70 | 4.80 | 4.80 |
| Current liabilities total | 34.17 | 460.57 | 262.25 | 413.11 | 595.03 |
| Balance sheet total (liabilities) | 2 993.69 | 3 576.74 | 3 183.57 | 3 357.71 | 3 677.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.