Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VALEUR A/S — Credit Rating and Financial Key Figures
CVR number: 25449665
Michael Drewsens Vej 20 A, 8270 Højbjerg
valeur@valeur.dk
tel: 86929000
www.valeur.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 320.99 | 10 338.93 | 8 206.34 | 12 051.13 | 12 234.19 |
| Employee benefit expenses | -13 040.95 | -8 297.48 | -7 568.43 | -10 013.31 | -10 825.19 |
| Total depreciation | - 340.27 | - 361.40 | |||
| EBIT | 939.78 | 1 680.05 | 637.91 | 2 037.82 | 1 409.01 |
| Other financial income | 3.76 | 5.19 | 77.68 | ||
| Other financial expenses | -22.36 | -11.94 | -6.99 | -16.39 | - 124.31 |
| Pre-tax profit | 917.41 | 1 668.10 | 634.68 | 2 026.61 | 1 362.38 |
| Income taxes | - 203.43 | - 367.25 | - 122.76 | - 463.68 | - 310.89 |
| Net earnings | 713.98 | 1 300.86 | 511.91 | 1 562.93 | 1 051.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 109.85 | ||||
| Intangible assets total | 109.85 | ||||
| Machinery and equipment | 440.61 | ||||
| Tangible assets total | 440.61 | ||||
| Investments total | 196.81 | 206.83 | 2 835.59 | 206.83 | 211.78 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 376.60 | 1 523.49 | 1 831.16 | 1 757.88 | |
| Current amounts owed by group member comp. | 853.63 | 1 283.18 | 662.97 | 1 625.03 | |
| Prepayments and accrued income | 116.66 | 49.09 | 77.75 | 145.25 | |
| Current other receivables | 58.87 | 18.82 | |||
| Current deferred tax assets | 33.96 | 19.10 | 14.30 | ||
| Short term receivables total | 2 405.75 | 2 889.72 | 2 590.97 | 3 561.28 | |
| Cash and bank deposits | 1 094.98 | 1 465.57 | 1 242.50 | 2 813.25 | 997.96 |
| Cash and cash equivalents | 1 094.98 | 1 465.57 | 1 242.50 | 2 813.25 | 997.96 |
| Balance sheet total (assets) | 4 248.01 | 4 562.12 | 4 078.09 | 5 611.05 | 4 771.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 719.52 | 1 300.86 | 511.91 | 1 562.93 | |
| Retained earnings | - 713.98 | -1 295.32 | - 506.38 | -1 557.40 | 5.54 |
| Profit of the financial year | 713.98 | 1 300.86 | 511.91 | 1 562.93 | 1 051.48 |
| Shareholders equity total | 1 719.52 | 2 306.39 | 1 517.45 | 2 568.47 | 2 057.02 |
| Provisions | 44.29 | 690.79 | |||
| Non-current other liabilities | 706.64 | ||||
| Non-current deferred tax liabilities | 690.79 | 690.79 | 542.06 | 619.34 | |
| Non-current liabilities total | 706.64 | 690.79 | 690.79 | 542.06 | 619.34 |
| Advances received | 85.75 | 33.31 | 36.71 | 414.15 | 373.84 |
| Current trade creditors | 283.58 | 138.38 | 52.69 | 240.32 | 239.87 |
| Current owed to group member | 113.33 | 510.44 | |||
| Short-term deferred tax liabilities | 296.14 | 445.50 | 131.25 | 440.33 | 306.09 |
| Other non-interest bearing current liabilities | 1 112.09 | 834.41 | 1 138.75 | 1 405.72 | 1 174.86 |
| Current liabilities total | 1 777.56 | 1 564.93 | 1 869.84 | 2 500.52 | 2 094.66 |
| Balance sheet total (liabilities) | 4 248.01 | 5 252.91 | 4 078.09 | 5 611.05 | 4 771.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.