Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADFORM A/S — Credit Rating and Financial Key Figures
CVR number: 26434815
Rosenborggade 15, 1130 København K
tel: 35357100
www.adform.com
Income statement (mEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 64.73 | 65.94 | 77.49 | 79.29 | 78.95 |
| Other operating income | 0.05 | 0.02 | |||
| Costs of manufacturing | -6.41 | -5.08 | -6.40 | -7.17 | -2.12 |
| Gross profit | 58.33 | 60.86 | 71.09 | 72.12 | 76.83 |
| Other operating expenses | -65.82 | -62.96 | -63.83 | -68.29 | -75.39 |
| Net income from associates | 2.35 | ||||
| EBIT | -7.49 | 0.25 | 7.27 | 3.88 | 1.46 |
| Other financial income | 2.93 | 4.83 | 2.76 | 6.45 | 5.01 |
| Other financial expenses | -5.80 | -6.73 | -3.63 | -5.99 | -4.83 |
| Net income from associates (fin.) | 2.83 | 2.01 | 2.09 | 2.21 | |
| Pre-tax profit | -7.53 | 0.70 | 8.41 | 6.42 | 3.85 |
| Income taxes | 0.79 | 0.72 | 2.80 | -1.32 | -0.33 |
| Net earnings | -6.74 | 1.42 | 11.20 | 5.11 | 3.52 |
Assets (mEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 22.59 | 16.68 | 12.45 | 8.96 | 8.56 |
| Intangible assets total | 22.59 | 16.68 | 12.45 | 8.96 | 8.56 |
| Other tangible assets | 1.11 | 0.53 | 2.51 | 3.18 | 3.18 |
| Tangible assets total | 1.11 | 0.53 | 2.51 | 3.18 | 3.18 |
| Holdings in group member companies | 0.13 | 0.13 | 0.13 | 0.15 | 0.15 |
| Other non-current investments | 3.96 | 3.20 | 2.31 | 2.56 | 1.76 |
| Investments total | 4.09 | 3.33 | 2.44 | 2.71 | 1.92 |
| Deferred tax assets | 1.47 | 2.27 | 5.70 | 4.17 | 3.82 |
| Long term receivables total | 1.47 | 2.27 | 5.70 | 4.17 | 3.82 |
| Inventories total | |||||
| Current trade debtors | 59.81 | 67.20 | 64.03 | 50.70 | 54.96 |
| Current amounts owed by group member comp. | 19.89 | 8.26 | 11.19 | 8.71 | 12.36 |
| Current other receivables | 1.54 | 1.66 | 2.23 | 1.89 | 2.95 |
| Short term receivables total | 81.23 | 77.12 | 77.45 | 61.30 | 70.27 |
| Cash and bank deposits | 18.39 | 15.28 | 24.27 | 34.90 | 42.79 |
| Cash and cash equivalents | 18.39 | 15.28 | 24.27 | 34.90 | 42.79 |
| Balance sheet total (assets) | 128.88 | 115.20 | 124.82 | 115.22 | 130.53 |
Equity and liabilities (mEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Other reserves | 15.51 | 12.16 | 9.58 | 7.11 | 6.17 |
| Retained earnings | 11.07 | 7.82 | 10.06 | 23.59 | 29.68 |
| Profit of the financial year | -6.74 | 1.42 | 11.20 | 5.11 | 3.52 |
| Shareholders equity total | 19.93 | 21.50 | 30.94 | 35.90 | 39.47 |
| Non-current other liabilities | 15.56 | 0.35 | |||
| Non-current liabilities total | 15.56 | 0.35 | |||
| Advances received | 1.72 | 2.08 | 3.71 | ||
| Current trade creditors | 68.09 | 73.08 | 74.35 | 62.37 | 62.35 |
| Current owed to group member | 10.48 | 22.29 | |||
| Short-term deferred tax liabilities | 0.07 | 0.64 | 0.52 | ||
| Other non-interest bearing current liabilities | 25.31 | 20.55 | 17.16 | 3.86 | 2.37 |
| Current liabilities total | 93.40 | 93.70 | 93.88 | 79.32 | 90.71 |
| Balance sheet total (liabilities) | 128.88 | 115.20 | 124.82 | 115.22 | 130.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.