Ranthe & Thørner ApS — Credit Rating and Financial Key Figures
CVR number: 40735380
Hovmandsvej 12, 4970 Rødby
info@farestaldsspecialisten.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 9.69 | 24.41 | 37.28 | 10.18 |
| Employee benefit expenses | -4.30 | -44.88 | ||
| Total depreciation | -1.97 | -3.94 | -3.94 | |
| EBIT | 5.39 | -22.44 | 33.34 | 6.24 |
| Other financial income | 3.50 | |||
| Other financial expenses | -0.06 | -0.35 | -0.63 | -0.75 |
| Pre-tax profit | 8.83 | -22.79 | 32.71 | 5.49 |
| Income taxes | -3.81 | -2.44 | -1.76 | |
| Net earnings | 5.02 | -22.79 | 30.28 | 3.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 17.73 | 13.79 | 9.85 | |
| Tangible assets total | 17.73 | 13.79 | 9.85 | |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 4.29 | 20.82 | ||
| Inventories total | 4.29 | 20.82 | ||
| Current trade debtors | 2.27 | 5.85 | 15.42 | |
| Current other receivables | 45.25 | 15.03 | 14.88 | 15.64 |
| Short term receivables total | 47.52 | 15.03 | 20.73 | 31.05 |
| Cash and bank deposits | 24.18 | 9.37 | 50.09 | 34.80 |
| Cash and cash equivalents | 24.18 | 9.37 | 50.09 | 34.80 |
| Balance sheet total (assets) | 71.70 | 42.13 | 88.90 | 96.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 5.02 | -17.77 | 12.50 | |
| Profit of the financial year | 5.02 | -22.79 | 30.28 | 3.73 |
| Shareholders equity total | 45.02 | 22.23 | 52.50 | 56.23 |
| Non-current liabilities total | ||||
| Current trade creditors | 16.18 | 15.91 | 17.58 | 19.19 |
| Current owed to participating | 16.13 | |||
| Short-term deferred tax liabilities | 3.81 | 2.44 | 1.90 | |
| Other non-interest bearing current liabilities | 6.70 | 4.00 | 16.38 | 3.09 |
| Current liabilities total | 26.68 | 19.91 | 36.40 | 40.30 |
| Balance sheet total (liabilities) | 71.70 | 42.13 | 88.90 | 96.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.