Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JPG ApS — Credit Rating and Financial Key Figures
CVR number: 37330639
Skalstrupgård 1, Skalstrup 4621 Gadstrup
jannickgram@gmail.com
tel: 53875722
jannickgram.biz
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.42 | -6.27 | 622.84 | 181.16 | - 175.15 |
| Employee benefit expenses | - 461.02 | - 521.60 | -66.22 | ||
| Total depreciation | -0.67 | ||||
| EBIT | -6.42 | -6.27 | 161.82 | - 340.43 | - 242.04 |
| Other financial income | 11.24 | 32.22 | 43.15 | ||
| Other financial expenses | -0.27 | -16.94 | -0.11 | - 206.52 | - 208.62 |
| Income from other inv. held as non-curr. assets | 36.71 | ||||
| Net income from associates (fin.) | 196.75 | - 138.45 | |||
| Pre-tax profit | 30.02 | -23.21 | 172.95 | - 317.99 | - 545.95 |
| Income taxes | -35.66 | 111.13 | 83.45 | ||
| Net earnings | 30.02 | -23.21 | 137.29 | - 206.86 | - 462.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 39.53 | ||||
| Tangible assets total | 39.53 | ||||
| Holdings in group member companies | 71.03 | 71.03 | 80.00 | 268.75 | 130.30 |
| Investments total | 71.03 | 71.03 | 80.00 | 268.75 | 130.30 |
| Long term receivables total | |||||
| Raw materials and consumables | 31.89 | 18.89 | 44.11 | ||
| Finished products/goods | 12.56 | ||||
| Inventories total | 12.56 | 31.89 | 18.89 | 44.11 | |
| Current trade debtors | 286.83 | 10.75 | 34.12 | ||
| Current amounts owed by group member comp. | 139.82 | 19.82 | 600.81 | ||
| Current other receivables | 81.19 | 4.07 | 132.60 | ||
| Current deferred tax assets | 3.00 | 2.00 | 111.13 | 172.42 | |
| Short term receivables total | 142.82 | 103.00 | 286.83 | 726.77 | 339.14 |
| Other current investments | 17.51 | ||||
| Cash and bank deposits | 11.36 | 32.91 | 36.53 | 17.38 | 103.68 |
| Cash and cash equivalents | 28.87 | 32.91 | 36.53 | 17.38 | 103.68 |
| Balance sheet total (assets) | 242.72 | 219.51 | 435.26 | 1 031.78 | 656.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 137.00 | 137.00 | 137.00 | 137.00 | 137.00 |
| Shares repurchased | 61.98 | ||||
| Other reserves | 43.53 | 43.53 | 196.75 | 66.45 | |
| Retained earnings | 25.92 | 55.94 | - 140.54 | - 138.02 | - 214.58 |
| Profit of the financial year | 30.02 | -23.21 | 137.29 | - 206.86 | - 462.50 |
| Shareholders equity total | 236.47 | 213.26 | 195.73 | -11.13 | - 473.63 |
| Non-current loans from credit institutions | 423.40 | 332.99 | |||
| Non-current owed to group member | 286.59 | ||||
| Non-current deferred tax liabilities | 35.66 | ||||
| Non-current liabilities total | 35.66 | 423.40 | 619.58 | ||
| Current loans from credit institutions | 328.00 | 135.75 | |||
| Current trade creditors | 160.38 | 21.68 | |||
| Current owed to group member | 80.00 | 209.94 | |||
| Short-term deferred tax liabilities | 35.66 | 0.01 | |||
| Other non-interest bearing current liabilities | 6.25 | 6.25 | 123.87 | 95.48 | 143.44 |
| Current liabilities total | 6.25 | 6.25 | 203.87 | 619.51 | 510.81 |
| Balance sheet total (liabilities) | 242.72 | 219.51 | 435.26 | 1 031.78 | 656.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.