PH HOLDING, ESBJERG A/S — Credit Rating and Financial Key Figures
CVR number: 27691196
Rolfsgade 104, 6700 Esbjerg
tel: 28440844
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 140.36 | - 142.39 | - 138.83 | - 143.55 | - 157.25 |
| Employee benefit expenses | - 704.40 | - 764.40 | - 450.00 | - 550.00 | - 625.00 |
| EBIT | - 844.76 | - 906.79 | - 588.83 | - 693.55 | - 782.25 |
| Other financial income | 2 826.87 | 2 196.64 | 2 626.96 | 822.43 | 847.44 |
| Other financial expenses | -36.99 | -37.80 | - 102.37 | - 896.85 | -1 238.90 |
| Net income from associates (fin.) | - 618.58 | - 267.87 | 624.39 | 638.69 | - 954.25 |
| Pre-tax profit | 1 326.53 | 984.17 | 2 560.15 | - 129.29 | -2 127.95 |
| Income taxes | - 430.10 | - 276.12 | - 430.21 | 162.00 | - 162.00 |
| Net earnings | 896.43 | 708.05 | 2 129.94 | 32.71 | -2 289.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 470.60 | 498.84 | 528.77 | 560.49 | 594.12 |
| Long term receivables total | 470.60 | 498.84 | 528.77 | 560.49 | 594.12 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 612.71 | 1 388.44 | 8 743.66 | 11 447.35 | 9 938.10 |
| Prepayments and accrued income | 12.71 | 10.22 | |||
| Current other receivables | 91.56 | ||||
| Current deferred tax assets | 36.12 | 335.95 | 157.03 | ||
| Short term receivables total | 1 661.54 | 1 398.67 | 8 835.22 | 11 783.30 | 10 095.13 |
| Other current investments | 12 511.75 | 14 982.74 | 15 323.84 | 13 982.99 | 11 525.85 |
| Cash and bank deposits | 5 585.28 | 3 106.67 | 317.22 | 105.66 | 30.13 |
| Cash and cash equivalents | 18 097.03 | 18 089.41 | 15 641.06 | 14 088.65 | 11 555.98 |
| Balance sheet total (assets) | 20 229.17 | 19 986.92 | 25 005.04 | 26 432.44 | 22 245.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 700.00 | 57.20 | 1 000.00 | |
| Other reserves | -1 000.00 | ||||
| Retained earnings | 15 084.23 | 15 280.66 | 15 931.51 | 18 061.45 | 17 094.16 |
| Profit of the financial year | 896.43 | 708.05 | 2 129.94 | 32.71 | -2 289.95 |
| Shareholders equity total | 17 980.66 | 17 188.71 | 18 618.65 | 18 594.16 | 15 304.20 |
| Provisions | 1 188.58 | 1 397.25 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5 568.73 | 7 053.99 | 6 467.72 | ||
| Current trade creditors | 94.00 | 215.75 | 92.00 | 95.00 | 257.90 |
| Short-term deferred tax liabilities | 352.49 | 490.08 | |||
| Other non-interest bearing current liabilities | 965.93 | 832.71 | 235.58 | 689.29 | 215.41 |
| Current liabilities total | 1 059.93 | 1 400.96 | 6 386.39 | 7 838.28 | 6 941.02 |
| Balance sheet total (liabilities) | 20 229.17 | 19 986.92 | 25 005.04 | 26 432.44 | 22 245.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.