Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bodano ApS — Credit Rating and Financial Key Figures
CVR number: 33769156
Marievej 10, Mørdrup 3060 Espergærde
elisabeth@bodano.dk
tel: 26227478
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 156.79 | 113.00 | 55.70 | 79.51 | 42.42 |
| Total depreciation | -22.70 | -26.09 | -23.61 | -30.48 | -30.48 |
| EBIT | 134.09 | 86.91 | 32.09 | 49.03 | 11.94 |
| Other financial income | 2.25 | 5.32 | 5.62 | 5.85 | 0.05 |
| Other financial expenses | -11.18 | -10.22 | -10.00 | -7.98 | -7.44 |
| Pre-tax profit | 125.16 | 82.01 | 27.71 | 46.91 | 4.55 |
| Income taxes | -27.53 | -18.16 | -6.20 | -10.39 | -1.05 |
| Net earnings | 97.64 | 63.85 | 21.51 | 36.52 | 3.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 064.83 | 2 210.64 | 2 187.03 | 2 500.00 | 2 469.52 |
| Machinery and equipment | 2.48 | ||||
| Tangible assets total | 2 067.32 | 2 210.64 | 2 187.03 | 2 500.00 | 2 469.52 |
| Investments total | 74.92 | 74.92 | 74.92 | 74.92 | 74.92 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 85.50 | 1.88 | |||
| Current amounts owed by group member comp. | 132.45 | 138.77 | 146.39 | 141.39 | 3.88 |
| Current other receivables | 27.95 | 3.44 | |||
| Short term receivables total | 217.95 | 168.59 | 146.39 | 141.39 | 7.32 |
| Cash and bank deposits | 52.71 | 36.45 | 5.27 | 12.20 | 92.75 |
| Cash and cash equivalents | 52.71 | 36.45 | 5.27 | 12.20 | 92.75 |
| Balance sheet total (assets) | 2 412.89 | 2 490.60 | 2 413.61 | 2 728.51 | 2 644.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 341.45 | 481.44 | 471.46 | 729.38 | 708.69 |
| Retained earnings | 644.63 | 734.42 | 808.25 | 839.73 | 896.94 |
| Profit of the financial year | 97.64 | 63.85 | 21.51 | 36.52 | 3.50 |
| Shareholders equity total | 1 208.71 | 1 404.71 | 1 426.22 | 1 730.63 | 1 734.13 |
| Provisions | 85.40 | 118.65 | 114.05 | 183.35 | 177.97 |
| Non-current loans from credit institutions | 838.99 | 768.28 | 697.21 | 625.79 | 554.01 |
| Non-current liabilities total | 838.99 | 768.28 | 697.21 | 625.79 | 554.01 |
| Current loans from credit institutions | 70.79 | 74.52 | 74.96 | 70.00 | 70.00 |
| Current trade creditors | 84.06 | 16.32 | 6.12 | 3.20 | 3.91 |
| Current owed to group member | 9.07 | 9.44 | 5.00 | 10.00 | |
| Short-term deferred tax liabilities | 12.34 | 22.18 | 10.80 | 16.65 | 6.42 |
| Other non-interest bearing current liabilities | 103.52 | 76.50 | 79.24 | 88.89 | 98.06 |
| Current liabilities total | 279.79 | 198.96 | 176.13 | 188.74 | 178.40 |
| Balance sheet total (liabilities) | 2 412.89 | 2 490.60 | 2 413.61 | 2 728.51 | 2 644.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.