RATHO ApS — Credit Rating and Financial Key Figures
CVR number: 30237048
Brydegaardsvej 16, Brydegaard 5683 Haarby
annemoelgaardraun@gmail.com
tel: 20300136
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 339.68 | 335.44 | 391.15 | 370.87 | 359.26 |
| Total depreciation | -96.35 | -96.35 | -96.35 | -96.35 | -97.59 |
| EBIT | 243.33 | 239.08 | 294.79 | 274.51 | 261.67 |
| Other financial income | 18.60 | 36.87 | |||
| Other financial expenses | -44.20 | -41.13 | -35.33 | -73.52 | -68.62 |
| Net income from associates (fin.) | 166.50 | 119.09 | 115.93 | 30.60 | -36.24 |
| Pre-tax profit | 365.62 | 317.03 | 375.39 | 250.19 | 193.67 |
| Income taxes | -65.00 | -65.40 | -78.28 | -69.51 | -72.82 |
| Net earnings | 300.62 | 251.64 | 297.11 | 180.69 | 120.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 967.39 | 2 871.04 | 2 774.69 | 2 678.34 | 2 621.19 |
| Tangible assets total | 2 967.39 | 2 871.04 | 2 774.69 | 2 678.34 | 2 621.19 |
| Holdings in group member companies | 601.10 | 720.18 | 836.12 | 866.71 | 830.47 |
| Investments total | 601.10 | 720.18 | 836.12 | 866.71 | 830.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 127.77 | 343.13 | 872.24 | 902.23 | |
| Current other receivables | 0.43 | 0.60 | |||
| Current deferred tax assets | 0.06 | ||||
| Short term receivables total | 128.20 | 343.73 | 872.24 | 902.30 | |
| Cash and bank deposits | 29.09 | ||||
| Cash and cash equivalents | 29.09 | ||||
| Balance sheet total (assets) | 3 568.49 | 3 719.42 | 3 954.53 | 4 417.29 | 4 383.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 482.89 | 601.98 | 717.91 | 748.51 | 712.26 |
| Retained earnings | 1 356.78 | 1 538.31 | 1 674.02 | 1 940.53 | 2 157.46 |
| Profit of the financial year | 300.62 | 251.64 | 297.11 | 180.69 | 120.86 |
| Shareholders equity total | 2 265.29 | 2 516.92 | 2 814.04 | 2 994.72 | 3 115.58 |
| Non-current loans from credit institutions | 664.78 | 631.73 | 597.34 | 561.55 | 891.85 |
| Non-current liabilities total | 664.78 | 631.73 | 597.34 | 561.55 | 891.85 |
| Current loans from credit institutions | 32.00 | 48.78 | 39.90 | 361.01 | 34.19 |
| Current trade creditors | 17.50 | 17.50 | 17.50 | 19.50 | 23.70 |
| Current owed to participating | 200.25 | 211.29 | |||
| Current owed to group member | 116.39 | 97.56 | 281.74 | 295.11 | 115.58 |
| Short-term deferred tax liabilities | 65.00 | 65.40 | 78.28 | 69.51 | 72.88 |
| Other non-interest bearing current liabilities | 207.27 | 130.24 | 125.74 | 115.90 | 129.27 |
| Current liabilities total | 638.42 | 570.77 | 543.15 | 861.02 | 375.62 |
| Balance sheet total (liabilities) | 3 568.49 | 3 719.42 | 3 954.53 | 4 417.29 | 4 383.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.