Hotel CoCo ApS — Credit Rating and Financial Key Figures
CVR number: 14745106
Andrup Byvej 67, 6705 Esbjerg Ø
tel: 25542276
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 555.00 | 322.55 | 569.88 | 957.17 | 1 081.08 |
| Employee benefit expenses | - 515.00 | - 460.02 | -0.16 | - 578.33 | - 780.84 |
| Total depreciation | -20.00 | -26.29 | -31.53 | -27.39 | -27.39 |
| EBIT | 20.00 | - 163.76 | 538.19 | 351.46 | 272.86 |
| Other financial expenses | -3.00 | -2.26 | -2.54 | -11.78 | -6.75 |
| Income from other inv. held as non-curr. assets | 5.55 | 5.46 | |||
| Pre-tax profit | 17.00 | - 166.03 | 535.65 | 345.23 | 273.54 |
| Income taxes | -10.80 | -75.89 | -60.21 | ||
| Net earnings | 17.00 | - 166.03 | 524.85 | 269.34 | 213.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 116.00 | 90.86 | 65.38 | 39.91 | 14.44 |
| Machinery and equipment | 28.14 | 7.66 | 5.75 | 3.83 | |
| Tangible assets total | 116.00 | 118.99 | 73.05 | 45.66 | 18.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.00 | 13.26 | 12.87 | ||
| Current amounts owed by group member comp. | 105.00 | 116.23 | 121.98 | 122.30 | 67.10 |
| Prepayments and accrued income | 41.00 | 12.41 | |||
| Current other receivables | 41.79 | 41.73 | 65.00 | 111.03 | |
| Current deferred tax assets | 15.60 | 11.10 | 13.00 | ||
| Short term receivables total | 148.00 | 183.70 | 192.19 | 198.40 | 191.13 |
| Cash and bank deposits | 267.00 | 247.82 | 772.13 | 1 300.44 | 1 363.79 |
| Cash and cash equivalents | 267.00 | 247.82 | 772.13 | 1 300.44 | 1 363.79 |
| Balance sheet total (assets) | 531.00 | 550.52 | 1 037.36 | 1 544.50 | 1 573.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 140.00 | 140.00 | 140.00 | 140.00 | 140.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | 155.00 | 171.83 | 5.80 | 530.66 | 800.00 |
| Profit of the financial year | 17.00 | - 166.03 | 524.85 | 269.34 | 213.33 |
| Shareholders equity total | 362.00 | 145.80 | 670.66 | 940.00 | 1 153.33 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | ||||
| Current owed to participating | 13.96 | 65.97 | 78.79 | 17.05 | |
| Current owed to group member | 48.41 | 48.41 | 48.41 | 48.41 | |
| Short-term deferred tax liabilities | 26.40 | 71.39 | 62.11 | ||
| Other non-interest bearing current liabilities | 161.00 | 342.35 | 225.92 | 405.92 | 292.29 |
| Current liabilities total | 169.00 | 404.71 | 366.70 | 604.50 | 419.85 |
| Balance sheet total (liabilities) | 531.00 | 550.52 | 1 037.36 | 1 544.50 | 1 573.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.