FREDERIKSBERG JERN & METAL ApS — Credit Rating and Financial Key Figures
CVR number: 28505566
Gladsaxe Ringvej 51, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 623.46 | 22 946.11 | 9 523.56 | 1 346.40 | 1 929.47 |
| Total depreciation | -1 490.28 | -1 211.99 | -1 087.55 | -1 051.90 | -1 051.90 |
| EBIT | 2 133.18 | 21 734.12 | 8 436.01 | 294.50 | 877.57 |
| Other financial income | 0.07 | 171.88 | 165.63 | 18.24 | 56.15 |
| Other financial expenses | -1 145.47 | - 488.15 | - 201.89 | -92.47 | -62.87 |
| Pre-tax profit | 987.79 | 21 417.85 | 8 399.75 | 220.28 | 870.85 |
| Income taxes | 7.30 | -4 628.62 | -1 917.05 | -56.59 | - 210.74 |
| Net earnings | 995.09 | 16 789.23 | 6 482.70 | 163.68 | 660.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 36 056.12 | 28 006.85 | 23 100.05 | 22 048.15 | 20 996.24 |
| Buildings | 4 218.53 | 4 218.53 | 4 218.53 | 4 218.53 | 4 218.53 |
| Tangible assets total | 40 274.65 | 32 225.38 | 27 318.58 | 26 266.68 | 25 214.78 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.46 | 48.91 | 897.60 | ||
| Current amounts owed by group member comp. | 615.36 | ||||
| Prepayments and accrued income | 155.82 | 115.19 | 92.11 | 93.69 | 125.67 |
| Current other receivables | 330.00 | 10 000.00 | -0.00 | ||
| Current deferred tax assets | 210.32 | 49.90 | 107.27 | ||
| Short term receivables total | 722.60 | 10 115.19 | 756.38 | 143.58 | 1 130.54 |
| Cash and bank deposits | 1 439.99 | 2 554.67 | 4 022.85 | 5 793.44 | 2 920.60 |
| Cash and cash equivalents | 1 439.99 | 2 554.67 | 4 022.85 | 5 793.44 | 2 920.60 |
| Balance sheet total (assets) | 42 437.24 | 44 895.24 | 32 097.81 | 32 203.70 | 29 265.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 10 000.00 | ||||
| Retained earnings | 10 915.44 | 1 910.53 | 18 699.76 | 25 182.46 | 25 346.15 |
| Profit of the financial year | 995.09 | 16 789.23 | 6 482.70 | 163.68 | 660.10 |
| Shareholders equity total | 12 110.53 | 28 899.76 | 25 382.46 | 25 546.15 | 26 206.25 |
| Provisions | 33.66 | 7.48 | -0.00 | ||
| Non-current loans from credit institutions | 4 498.80 | 4 230.98 | 3 964.04 | 3 697.76 | |
| Non-current owed to group member | 20 000.00 | 5 500.00 | |||
| Non-current liabilities total | 24 498.80 | 9 730.98 | 3 964.04 | 3 697.76 | |
| Current loans from credit institutions | 271.31 | 273.26 | 266.94 | 266.53 | |
| Current trade creditors | 50.84 | 41.45 | 55.00 | 40.00 | 40.00 |
| Current owed to participating | 3 000.00 | ||||
| Current owed to group member | 2 002.18 | 1 870.36 | |||
| Short-term deferred tax liabilities | 4 384.64 | 1 943.23 | 113.97 | 268.12 | |
| Other non-interest bearing current liabilities | 2 505.76 | 1 531.50 | 478.67 | 537.11 | 881.18 |
| Current liabilities total | 5 827.92 | 6 230.84 | 2 743.83 | 2 959.79 | 3 059.66 |
| Balance sheet total (liabilities) | 42 437.24 | 44 895.24 | 32 097.82 | 32 203.70 | 29 265.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.