Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Opti Process ApS — Credit Rating and Financial Key Figures
CVR number: 40428879
Ny Østerbyvej 5, Ø Vamdrup 6580 Vamdrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.28 | -5.25 | 1 257.97 | 2 852.52 | 362.36 |
| Other operating expenses | -1.20 | -77.30 | |||
| Total depreciation | -23.32 | - 145.79 | |||
| EBIT | -5.28 | -5.25 | 1 257.97 | 2 828.01 | 139.27 |
| Other financial income | 0.74 | 234.96 | |||
| Other financial expenses | -0.33 | -1.01 | -13.24 | - 459.59 | |
| Net income from associates (fin.) | 870.42 | 1 009.47 | |||
| Pre-tax profit | -5.28 | -5.58 | 1 256.96 | 3 685.93 | 924.11 |
| Income taxes | - 276.53 | - 673.26 | 3.37 | ||
| Net earnings | -5.28 | -5.58 | 980.42 | 3 012.67 | 927.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 739.84 | ||||
| Machinery and equipment | 204.17 | 1 538.33 | |||
| Tangible assets total | 204.17 | 4 278.17 | |||
| Holdings in group member companies | 1 370.42 | 2 379.89 | |||
| Investments total | 77.00 | 1 370.42 | 2 379.89 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 951.98 | 473.30 | |||
| Prepayments and accrued income | 6.48 | 2.32 | 127.04 | ||
| Current other receivables | 350.00 | 62.05 | 0.95 | ||
| Current deferred tax assets | 272.25 | 273.04 | |||
| Short term receivables total | 356.48 | 1 288.60 | 874.33 | ||
| Other current investments | 1 279.87 | ||||
| Cash and bank deposits | 0.00 | 49.67 | 1 115.32 | 2 498.66 | 139.34 |
| Cash and cash equivalents | 0.00 | 49.67 | 1 115.32 | 2 498.66 | 1 419.21 |
| Balance sheet total (assets) | 0.00 | 49.67 | 1 548.79 | 5 361.86 | 8 951.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 120.00 | 400.00 | |||
| Other reserves | 870.42 | 1 379.89 | |||
| Retained earnings | -2.50 | -7.77 | -13.35 | -23.35 | 2 079.85 |
| Profit of the financial year | -5.28 | -5.58 | 980.42 | 3 012.67 | 927.48 |
| Shareholders equity total | -7.77 | 26.65 | 1 007.07 | 4 019.74 | 4 827.22 |
| Provisions | 7.38 | 78.64 | |||
| Non-current leasing loans | 965.28 | ||||
| Non-current deferred tax liabilities | 938.14 | 177.90 | |||
| Non-current liabilities total | 938.14 | 1 143.18 | |||
| Current loans from credit institutions | 87.77 | ||||
| Current trade creditors | 4.50 | 4.50 | 11.00 | 48.75 | 12.00 |
| Current owed to group member | 3.28 | 18.52 | 22.20 | ||
| Short-term deferred tax liabilities | 276.53 | 4.45 | 950.92 | ||
| Other non-interest bearing current liabilities | 231.99 | 343.38 | 1 851.85 | ||
| Current liabilities total | 7.77 | 23.02 | 541.72 | 396.59 | 2 902.55 |
| Balance sheet total (liabilities) | 0.00 | 49.67 | 1 548.79 | 5 361.86 | 8 951.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.