SAMSØE & SAMSØE ILLUM A/S — Credit Rating and Financial Key Figures

CVR number: 26328055
Ryesgade 19 C, 2200 København N
tel: 35371196

Credit rating

Company information

Official name
SAMSØE & SAMSØE ILLUM A/S
Established
2001
Company form
Limited company
Industry

About SAMSØE & SAMSØE ILLUM A/S

SAMSØE & SAMSØE ILLUM A/S (CVR number: 26328055) is a company from KØBENHAVN. The company recorded a gross profit of 2991.7 kDKK in 2022. The operating profit was -17.3 kDKK, while net earnings were -38 kDKK. The profitability of the company measured by Return on Assets (ROA) was 5.3 %, which can be considered decent but Return on Equity (ROE) was -2.9 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 15.6 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. SAMSØE & SAMSØE ILLUM A/S's liquidity measured by quick ratio was 0.4 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2018
2019
2020
2021
2022
Volume
Net sales
Gross profit3 281.023 019.072 116.033 957.822 991.68
EBIT- 758.01- 681.51- 880.631 368.10-17.34
Net earnings- 677.27- 579.63- 732.751 044.59-37.95
Shareholders equity total1 956.461 376.83644.091 688.68950.73
Balance sheet total (assets)7 232.816 603.474 706.144 572.446 084.34
Net debt3 789.603 901.373 265.851 506.014 787.11
Profitability
EBIT-%
ROA-10.1 %-9.9 %-15.0 %32.3 %5.3 %
ROE-52.6 %-34.8 %-72.5 %89.6 %-2.9 %
ROI-13.8 %-12.2 %-18.4 %42.1 %6.3 %
Economic value added (EVA)- 620.79- 628.77- 756.081 035.78-98.12
Solvency
Equity ratio27.0 %20.9 %13.7 %36.9 %15.6 %
Gearing193.7 %283.4 %507.1 %89.2 %503.5 %
Relative net indebtedness %
Liquidity
Quick ratio0.40.40.20.40.4
Current ratio1.31.21.11.61.2
Cash and cash equivalents
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBABBB

Variable visualization

ROA:5.27%
Rating: 44/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:15.6%
Rating: 15/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.