Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOMACA ApS — Credit Rating and Financial Key Figures
CVR number: 31860040
Havretoften 12, 2800 Kgs. Lyngby
ph@jomaca.dk
tel: 40115610
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 765.09 | 2 317.76 | 846.70 | 964.36 | 5 283.46 |
| Employee benefit expenses | - 134.25 | - 137.82 | - 141.14 | - 134.85 | - 134.11 |
| Other operating expenses | - 646.39 | -92.65 | |||
| Total depreciation | -51.68 | -49.34 | - 164.15 | -88.39 | - 146.75 |
| Reduction in value of non-current assets | 450.60 | - 502.48 | 550.00 | 400.00 | 8 425.55 |
| EBIT | 2 029.76 | 981.72 | 1 091.41 | 1 141.12 | 13 335.51 |
| Other financial income | 352.77 | 2 366.49 | 1 360.54 | 1 222.35 | 249.10 |
| Other financial expenses | - 170.19 | - 304.87 | - 322.07 | - 499.81 | - 515.24 |
| Pre-tax profit | 2 212.34 | 3 043.34 | 2 129.88 | 1 863.66 | 13 069.37 |
| Income taxes | - 471.70 | - 592.76 | - 461.68 | - 411.63 | -2 813.63 |
| Net earnings | 1 740.64 | 2 450.58 | 1 668.20 | 1 452.03 | 10 255.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 184.32 | 20 000.00 | 20 189.86 | 20 000.00 | 21 250.00 |
| Buildings | 33 675.00 | 19 100.00 | 16 800.00 | 51 640.38 | 41 431.00 |
| Machinery and equipment | 43.31 | 34.03 | 24.75 | 15.47 | 6.19 |
| Tangible assets total | 48 902.63 | 39 134.03 | 37 014.60 | 71 655.85 | 62 687.19 |
| Investments total | 2 244.83 | 615.47 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 075.89 | 4 828.65 | |||
| Current other receivables | 21 900.95 | 12 582.35 | 11 037.37 | 1 274.82 | 51.61 |
| Short term receivables total | 21 900.95 | 13 658.25 | 11 037.37 | 1 274.82 | 4 880.26 |
| Cash and bank deposits | 6 131.64 | 17 297.36 | 245.46 | 225.37 | |
| Cash and cash equivalents | 6 131.64 | 17 297.36 | 245.46 | 225.37 | |
| Balance sheet total (assets) | 70 803.58 | 58 923.91 | 65 349.33 | 75 420.96 | 68 408.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 3 701.51 | 3 589.92 | 4 504.44 | 4 565.52 | |
| Retained earnings | 31 076.09 | 32 816.73 | 35 378.89 | 37 042.46 | 39 485.79 |
| Profit of the financial year | 1 740.64 | 2 450.58 | 1 668.20 | 1 452.03 | 10 255.75 |
| Shareholders equity total | 32 941.73 | 39 093.82 | 40 762.02 | 43 123.92 | 54 432.06 |
| Provisions | 1 678.24 | 1 797.74 | 1 807.53 | 2 170.88 | 3 967.86 |
| Non-current loans from credit institutions | 20 507.00 | 16 058.68 | 14 433.19 | 20 945.62 | 8 099.81 |
| Non-current owed to group member | 3 732.10 | 7 541.38 | 7 964.61 | ||
| Non-current liabilities total | 24 239.10 | 16 058.68 | 21 974.57 | 28 910.23 | 8 099.81 |
| Current loans from credit institutions | 10 710.76 | 23.32 | 31.24 | 31.40 | 31.57 |
| Short-term deferred tax liabilities | 516.28 | 1 517.27 | 451.89 | 304.91 | 1 313.47 |
| Other non-interest bearing current liabilities | 717.46 | 433.08 | 322.09 | 879.62 | 563.52 |
| Current liabilities total | 11 944.50 | 1 973.67 | 805.22 | 1 215.93 | 1 908.56 |
| Balance sheet total (liabilities) | 70 803.58 | 58 923.91 | 65 349.33 | 75 420.96 | 68 408.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.