Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

PHOENIX DANMARK A/S — Credit Rating and Financial Key Figures

CVR number: 10082269
Dalager 15, 2605 Brøndby
info@phoenixdanmark.dk
tel: 43428252
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit10 483.5213 135.8012 156.9911 033.1310 294.34
Employee benefit expenses-7 936.54-7 720.08-6 771.22-6 933.61-7 839.60
Total depreciation-1 597.40-1 888.82-2 226.17-2 846.76-2 782.53
EBIT949.573 526.903 159.591 252.76- 327.79
Other financial income7.63498.91224.8247.67
Other financial expenses- 270.47- 555.21- 937.65- 672.63- 569.87
Pre-tax profit686.732 971.702 720.85804.95- 850.00
Income taxes- 235.39- 751.31- 739.32- 223.70166.32
Net earnings451.342 220.381 981.53581.24- 683.68

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible rights60.0030.00
Intangible assets total60.0030.00
Buildings120.72672.75758.27566.58669.47
Machinery and equipment5 447.485 557.517 921.679 797.439 018.13
Advance payments and construction in progress1 972.15
Tangible assets total5 568.216 230.2510 652.0910 364.019 687.60
Investments total204.29
Non-curr. owed by group member comp.4 675.666 594.03
Long term receivables total4 675.666 594.03
Raw materials and consumables3 048.493 551.964 107.974 293.704 994.69
Inventories total3 048.493 551.964 107.974 293.704 994.69
Current trade debtors10 012.251 112.895 597.283 083.456 164.76
Prepayments and accrued income276.98100.04106.44128.14101.61
Current other receivables20 899.0712 910.594 362.965 424.165 258.23
Current deferred tax assets116.00131.97
Short term receivables total31 304.3014 123.5310 066.688 635.7511 656.56
Cash and bank deposits3 521.333 828.572 245.28911.17852.26
Cash and cash equivalents3 521.333 828.572 245.28911.17852.26
Balance sheet total (assets)43 502.3232 439.9833 666.0624 204.6427 395.40

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital500.00500.00500.00500.00500.00
Retained earnings1 422.031 667.783 888.165 869.696 450.94
Profit of the financial year451.342 220.381 981.53581.24- 683.68
Shareholders equity total2 373.374 388.166 369.696 950.946 267.26
Provisions2 674.401 542.47425.20415.50
Non-current leasing loans2 703.812 786.985 310.166 236.954 955.27
Non-current accruals and deferred income2 419.05
Non-current other liabilities7 338.27
Non-current deferred tax liabilities213.513 992.64873.43262.21
Non-current liabilities total12 674.646 779.616 183.596 499.164 955.27
Current loans from credit institutions8 110.888 951.545 769.042 363.421 863.61
Advances received599.98
Current trade creditors14 629.115 969.019 193.943 191.956 358.23
Current owed to group member388.80655.82766.952 406.412 460.11
Other non-interest bearing current liabilities4 725.53299.192 008.00949.383 819.15
Accruals and deferred income2 722.241 832.371 418.181 256.27
Current liabilities total28 454.3118 597.8019 570.3010 329.3415 757.37
Balance sheet total (liabilities)43 502.3232 439.9833 666.0624 204.6427 395.40
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version