eProperty Group ApS — Credit Rating and Financial Key Figures
CVR number: 38347330
Ørbækgårds Alle 636, 2970 Hørsholm
info@abrask.dk
tel: 50237258
www.abrask.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 5 682.55 | ||||
| Costs of manufacturing | -1 131.15 | ||||
| External services | -1 388.58 | ||||
| Gross profit | 1 637.87 | 1 569.87 | 2 308.70 | 1 518.43 | 2 811.77 |
| Costs of management | - 351.04 | ||||
| Employee benefit expenses | - 888.71 | -1 141.73 | -1 504.77 | -1 004.62 | |
| EBIT | 749.16 | 428.14 | 803.93 | 513.81 | 1 538.02 |
| Other financial income | 0.69 | ||||
| Other financial expenses | -12.69 | -12.32 | -16.86 | -11.66 | -3.97 |
| Net income from associates (fin.) | 14.47 | ||||
| Pre-tax profit | 750.94 | 415.82 | 787.07 | 502.15 | 1 534.74 |
| Income taxes | - 176.70 | -92.51 | - 173.32 | - 110.75 | - 338.36 |
| Net earnings | 574.25 | 323.31 | 613.75 | 391.40 | 1 196.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 228.83 | 281.38 | 260.93 | 592.31 | 894.72 |
| Inventories total | 228.83 | 281.38 | 260.93 | 592.31 | 894.72 |
| Current trade debtors | 335.98 | 310.08 | 340.56 | 327.63 | 332.30 |
| Current other receivables | 5.56 | 0.00 | |||
| Short term receivables total | 341.54 | 310.08 | 340.56 | 327.63 | 332.30 |
| Cash and bank deposits | 693.15 | 821.79 | 1 730.90 | 1 280.45 | 1 940.53 |
| Cash and cash equivalents | 693.15 | 821.79 | 1 730.90 | 1 280.45 | 1 940.53 |
| Balance sheet total (assets) | 1 263.53 | 1 413.25 | 2 332.39 | 2 200.39 | 3 167.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 52.50 | 52.50 | 52.50 | 52.50 | 52.50 |
| Shares repurchased | 110.60 | 113.00 | 400.00 | 500.00 | 900.00 |
| Retained earnings | -27.60 | 433.65 | 356.96 | 470.72 | -37.89 |
| Profit of the financial year | 574.25 | 323.31 | 613.75 | 391.40 | 1 196.38 |
| Shareholders equity total | 709.75 | 922.46 | 1 423.22 | 1 414.62 | 2 110.99 |
| Provisions | -0.00 | ||||
| Non-current other liabilities | 87.75 | ||||
| Non-current deferred tax liabilities | 164.05 | 91.51 | 158.32 | ||
| Non-current liabilities total | 164.05 | 91.51 | 158.32 | 87.75 | |
| Current trade creditors | 11.47 | 88.65 | 21.39 | 34.89 | |
| Short-term deferred tax liabilities | 21.13 | 87.75 | 367.96 | ||
| Other non-interest bearing current liabilities | 357.12 | 399.28 | 662.20 | 588.89 | 653.72 |
| Current liabilities total | 389.72 | 399.28 | 750.86 | 698.03 | 1 056.57 |
| Balance sheet total (liabilities) | 1 263.53 | 1 413.25 | 2 332.39 | 2 200.39 | 3 167.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.