DFI-GRUPPEN A/S — Credit Rating and Financial Key Figures
CVR number: 21062340
Sverigesvej 8, 7480 Vildbjerg
tel: 97131433
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 576.76 | 9 664.86 | 14 954.88 | 12 568.08 | 7 128.38 |
Costs of management | -2 400.56 | -2 549.33 | -3 998.08 | -3 172.68 | -2 956.21 |
Costs of distribution | -4 531.62 | -5 595.73 | -5 720.74 | -6 542.80 | -6 147.98 |
Other operating expenses | -22.23 | ||||
EBIT | 2 644.58 | 1 519.80 | 5 236.06 | 2 830.38 | -1 975.81 |
Other financial income | 21.04 | 30.05 | 77.51 | 75.43 | 33.36 |
Other financial expenses | -38.92 | -45.86 | -39.78 | -52.35 | - 341.19 |
Pre-tax profit | 2 626.70 | 1 503.99 | 5 273.79 | 2 853.46 | -2 283.64 |
Income taxes | - 578.83 | - 331.38 | -1 161.34 | - 629.16 | 500.60 |
Net earnings | 2 047.88 | 1 172.61 | 4 112.45 | 2 224.29 | -1 783.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 170.80 | 451.99 | 348.23 | 1 123.24 | 1 033.57 |
Tangible assets total | 170.80 | 451.99 | 348.23 | 1 123.24 | 1 033.57 |
Investments total | |||||
Non-curr. owed by group member comp. | 400.00 | ||||
Long term receivables total | 400.00 | ||||
Finished products/goods | 1 906.53 | 2 583.40 | 3 415.36 | 3 873.98 | 4 470.58 |
Inventories total | 1 906.53 | 2 583.40 | 3 415.36 | 3 873.98 | 4 470.58 |
Current trade debtors | 4 682.02 | 6 728.02 | 5 922.01 | 3 614.73 | 4 629.99 |
Current amounts owed by group member comp. | 1 044.29 | 2 555.18 | 3 174.60 | 737.94 | 1 131.08 |
Prepayments and accrued income | 198.59 | 203.99 | 172.31 | 265.92 | 314.34 |
Current other receivables | 2 603.40 | 2 185.57 | 4 131.99 | 4 311.63 | 882.01 |
Short term receivables total | 8 528.30 | 11 672.75 | 13 400.91 | 8 930.22 | 6 957.42 |
Cash and bank deposits | 1 269.63 | ||||
Cash and cash equivalents | 1 269.63 | ||||
Balance sheet total (assets) | 11 875.26 | 15 108.13 | 17 164.49 | 13 927.45 | 12 461.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 2 000.00 | 1 150.00 | 4 100.00 | 2 200.00 | |
Retained earnings | - 739.30 | 158.58 | -2 768.81 | - 856.36 | 2 367.93 |
Profit of the financial year | 2 047.88 | 1 172.61 | 4 112.45 | 2 224.29 | -1 783.03 |
Shareholders equity total | 3 808.58 | 2 981.19 | 5 943.64 | 4 067.93 | 1 084.90 |
Provisions | 650.74 | 578.95 | 1 038.64 | 1 122.00 | 541.50 |
Non-current liabilities total | |||||
Current loans from credit institutions | 1.41 | 2 364.43 | 2 941.49 | 3 331.93 | 4 761.51 |
Current trade creditors | 2 834.86 | 4 179.12 | 2 906.26 | 3 468.88 | 2 212.90 |
Current owed to group member | 58.74 | 1 058.75 | 86.17 | 247.12 | 2 597.46 |
Short-term deferred tax liabilities | 200.17 | 597.65 | 448.80 | 79.90 | |
Other non-interest bearing current liabilities | 2 707.38 | 2 566.54 | 1 984.62 | 951.04 | 851.26 |
Accruals and deferred income | 1 813.55 | 1 178.98 | 1 666.02 | 289.74 | 332.13 |
Current liabilities total | 7 415.94 | 11 547.99 | 10 182.21 | 8 737.51 | 10 835.17 |
Balance sheet total (liabilities) | 11 875.26 | 15 108.13 | 17 164.49 | 13 927.45 | 12 461.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.