Estemco IX ApS — Credit Rating and Financial Key Figures
CVR number: 38681648
Strandhøjsvej 4, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 270.88 | - 273.75 | |||
| Gross profit | - 270.88 | - 273.75 | -45.18 | -47.58 | -39.74 |
| EBIT | - 270.88 | - 273.75 | -45.18 | -47.58 | -39.74 |
| Other financial income | 10 306.00 | 2 643.33 | 14 100.09 | 4 147.47 | 9 845.23 |
| Other financial expenses | -26.36 | -9.56 | -45.48 | -11 368.95 | |
| Pre-tax profit | 10 008.76 | 2 360.02 | 14 009.43 | -7 269.07 | 9 805.49 |
| Income taxes | -1 640.98 | - 544.20 | -3 004.59 | 30.77 | - 551.06 |
| Net earnings | 8 367.78 | 1 815.82 | 11 004.85 | -7 238.30 | 9 254.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.75 | 23.09 | 5.00 | ||
| Current deferred tax assets | 916.79 | ||||
| Short term receivables total | 1.75 | 23.09 | 916.79 | 5.00 | |
| Other current investments | 48 146.97 | 50 931.26 | 62 877.10 | 54 218.31 | 62 513.98 |
| Cash and bank deposits | 1 872.98 | 405.66 | 483.55 | 904.84 | 1 900.06 |
| Cash and cash equivalents | 50 019.95 | 51 336.92 | 63 360.65 | 55 123.15 | 64 414.04 |
| Balance sheet total (assets) | 50 021.70 | 51 360.01 | 63 360.65 | 56 039.94 | 64 419.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 40 981.15 | 49 348.93 | 51 164.75 | 62 169.60 | 54 931.30 |
| Profit of the financial year | 8 367.78 | 1 815.82 | 11 004.85 | -7 238.30 | 9 254.43 |
| Shareholders equity total | 49 398.93 | 51 214.75 | 62 219.60 | 54 981.30 | 64 235.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 35.50 | 36.25 | 39.00 | 39.00 | 39.00 |
| Short-term deferred tax liabilities | 587.27 | 109.01 | 1 065.80 | 973.64 | 98.31 |
| Other non-interest bearing current liabilities | 36.25 | 46.00 | 46.00 | ||
| Current liabilities total | 622.77 | 145.26 | 1 141.05 | 1 058.64 | 183.31 |
| Balance sheet total (liabilities) | 50 021.70 | 51 360.01 | 63 360.65 | 56 039.94 | 64 419.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.