D Kompagniet Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37759015
Stengade 9, 3000 Helsingør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -5.00 | -5.00 | -73.13 | |
| EBIT | -5.00 | -5.00 | -5.00 | -73.13 | |
| Other financial income | 61.40 | 100.60 | 96.55 | 107.37 | 150.12 |
| Other financial expenses | -36.95 | -43.91 | -24.48 | -42.77 | -22.89 |
| Net income from associates (fin.) | 1 802.92 | 1 251.27 | 1 518.23 | 1 003.43 | 461.29 |
| Pre-tax profit | 1 827.37 | 1 302.97 | 1 585.30 | 1 063.03 | 515.40 |
| Income taxes | -12.95 | -19.29 | -15.98 | -24.90 | -16.39 |
| Net earnings | 1 814.42 | 1 283.68 | 1 569.32 | 1 038.13 | 499.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 9 924.80 | 10 676.08 | 11 694.31 | 33.08 | |
| Participating interests | 10 697.74 | 5 415.95 | |||
| Investments total | 9 924.80 | 10 676.08 | 11 694.31 | 10 697.74 | 5 449.03 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 296.14 | 1 654.94 | 1 573.74 | ||
| Current owed by particip. interest comp. | 4 893.52 | 13 825.58 | |||
| Current other receivables | 5 570.67 | 5 150.79 | 4 724.63 | 3 518.87 | 600.00 |
| Current deferred tax assets | 973.75 | 678.44 | 819.23 | 727.21 | 417.70 |
| Short term receivables total | 7 840.56 | 7 484.18 | 7 117.60 | 9 139.61 | 14 843.29 |
| Cash and bank deposits | 178.13 | 482.98 | 1 435.58 | 1 359.68 | 1 240.29 |
| Cash and cash equivalents | 178.13 | 482.98 | 1 435.58 | 1 359.68 | 1 240.29 |
| Balance sheet total (assets) | 17 943.49 | 18 643.24 | 20 247.49 | 21 197.03 | 21 532.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 5 409.14 | 5 409.14 | 5 409.14 | ||
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | |
| Other reserves | 9 307.79 | 10 059.07 | 11 077.29 | 10 080.73 | 4 792.01 |
| Retained earnings | 453.59 | 1 459.54 | 1 666.09 | 9 580.12 | 15 906.96 |
| Profit of the financial year | 1 814.42 | 1 283.68 | 1 569.32 | 1 038.13 | 499.01 |
| Shareholders equity total | 17 091.45 | 18 318.63 | 19 830.74 | 20 809.98 | 21 247.99 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 6.25 |
| Current owed to participating | 81.61 | 49.61 | 2.19 | ||
| Current owed to group member | 0.06 | 0.26 | 0.26 | 33.08 | |
| Short-term deferred tax liabilities | 806.62 | 237.73 | 329.22 | 331.47 | 24.32 |
| Other non-interest bearing current liabilities | 40.37 | 81.61 | 0.64 | 0.97 | 218.77 |
| Current liabilities total | 852.05 | 324.61 | 416.74 | 387.05 | 284.61 |
| Balance sheet total (liabilities) | 17 943.49 | 18 643.24 | 20 247.49 | 21 197.03 | 21 532.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.