Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Trautner Management ApS — Credit Rating and Financial Key Figures
CVR number: 30584376
Bautavej 7, 4671 Strøby
ebtrautner@gmail.com
tel: 27574206
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 563.64 | 134.34 | 255.46 | -84.27 | 38.12 |
| Employee benefit expenses | - 307.40 | -0.43 | - 162.84 | -76.54 | -11.57 |
| EBIT | 1 256.24 | 133.92 | 92.62 | - 160.80 | 26.54 |
| Other financial income | 8.46 | 43.95 | 8.67 | 7.33 | 19.19 |
| Other financial expenses | -33.61 | -53.40 | -17.79 | -46.70 | -47.65 |
| Reduction non-current investment assets | - 165.43 | 165.43 | |||
| Pre-tax profit | 1 231.08 | 125.32 | 83.50 | - 365.59 | 163.51 |
| Income taxes | - 291.69 | -42.74 | -37.58 | ||
| Net earnings | 939.39 | 82.58 | 45.92 | - 365.59 | 163.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 942.38 | 726.33 | |||
| Investments total | 942.38 | 726.33 | |||
| Non-current loans receivable | 726.33 | 1 214.57 | 1 380.00 | ||
| Long term receivables total | 726.33 | 1 214.57 | 1 380.00 | ||
| Inventories total | |||||
| Current trade debtors | 249.38 | 126.25 | 22.92 | 4.55 | |
| Current other receivables | 309.08 | 200.00 | 200.00 | 200.00 | 200.00 |
| Current deferred tax assets | 32.42 | 66.00 | 60.00 | ||
| Short term receivables total | 558.46 | 326.25 | 255.34 | 270.55 | 260.00 |
| Cash and bank deposits | 440.92 | 610.83 | 579.98 | 416.36 | 462.32 |
| Cash and cash equivalents | 440.92 | 610.83 | 579.98 | 416.36 | 462.32 |
| Balance sheet total (assets) | 1 941.76 | 1 663.41 | 1 561.65 | 1 901.49 | 2 102.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 120.00 | 117.80 | 122.00 | ||
| Retained earnings | 53.53 | 875.12 | 835.70 | 881.62 | 516.02 |
| Profit of the financial year | 939.39 | 82.58 | 45.92 | - 365.59 | 163.51 |
| Shareholders equity total | 1 237.92 | 1 200.50 | 1 128.62 | 641.02 | 804.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 12.00 | 18.52 |
| Current owed to participating | 427.99 | 388.03 | |||
| Short-term deferred tax liabilities | 1.69 | 9.74 | |||
| Other non-interest bearing current liabilities | 266.17 | 57.14 | 425.04 | 1 248.46 | 1 279.26 |
| Current liabilities total | 703.84 | 462.92 | 433.04 | 1 260.46 | 1 297.78 |
| Balance sheet total (liabilities) | 1 941.76 | 1 663.41 | 1 561.65 | 1 901.49 | 2 102.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.